XML 49 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
Net interest income
$
95,958

 
$
103,543

 
$
10,370

 
$
209,871

Noninterest income
12,683

 
74,036

 
3,661

 
90,380

Total revenue
108,641

 
177,579

 
14,031

 
300,251

Credit provision(a)
10,598

 
4,966

 
(15,563
)
 

Noninterest expense
39,250

 
127,144

 
46,571

 
212,965

Income (loss) before income taxes
58,793

 
45,469

 
(16,977
)
 
87,285

Income tax expense (benefit)
11,426

 
9,549

 
(3,146
)
 
17,829

Net income (loss)
$
47,367

 
$
35,920

 
$
(13,831
)
 
$
69,456

Return on average allocated capital (ROCET1)(b)
16.4
%
 
23.0
%
 
(11.2
)%
 
11.4
%
Three Months Ended March 31, 2017
 
 
 
 
 
 
 
Net interest income
$
89,388

 
$
88,928

 
$
1,958

 
$
180,274

Noninterest income
11,993

 
64,870

 
2,968

 
79,831

Total revenue
101,381

 
153,798

 
4,926

 
260,105

Credit provision(a)
11,580

 
4,507

 
(7,087
)
 
9,000

Noninterest expense
37,479

 
116,097

 
20,115

 
173,691

Income (loss) before income taxes
52,322

 
33,194

 
(8,102
)
 
77,414

Income tax expense (benefit)
17,649

 
11,618

 
(8,123
)
 
21,144

Net income
$
34,673

 
$
21,576

 
$
21

 
$
56,270

Return on average allocated capital (ROCET1)(b)
12.6
%
 
15.2
%
 
(2.5
)%
 
10.6
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
Average earning assets
$
11,389,211

 
$
10,137,899

 
$
7,755,022

 
$
29,282,132

Average loans
11,378,390

 
10,133,202

 
566,936

 
22,078,529

Average deposits
8,057,246

 
13,096,782

 
2,496,870

 
23,650,898

Average allocated capital (CET1)(b)
$
1,171,038

 
$
632,723

 
$
586,172

 
$
2,389,933

Three Months Ended March 31, 2017
 
 
 
 
 
 
 
Average earning assets
$
10,759,811

 
$
9,130,457

 
$
6,449,046

 
$
26,339,314

Average loans
10,753,314

 
9,128,656

 
190,755

 
20,072,725

Average deposits
6,420,401

 
11,337,064

 
3,708,257

 
21,465,722

Average allocated capital (CET1)(b)
$
1,114,610

 
$
576,464

 
$
370,675

 
$
2,061,749

(a)
The consolidated credit provision is equal to the actual reported provision for credit losses.
(b)
The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.