XML 141 R127.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Income Statement Data Abstract      
Net interest income $ 741,220 $ 707,273 $ 676,278
Noninterest income 332,680 352,883 329,357
Revenues 1,073,900 1,060,156 1,005,635
Credit provision (a) 26,000 70,000 37,500
Noninterest expense 709,133 702,560 698,347
Income before income taxes 338,767 287,596 269,788
Income tax expense (benefit) 109,503 87,322 81,487
Net income $ 229,264 $ 200,274 $ 188,301
Return on average allocated capital (ROCET1) 10.40% 9.90% 9.90%
Segment Balance Sheet Data      
Average earning assets $ 26,999,884 $ 26,026,661 $ 24,571,087
Average loans 20,592,383 19,650,667 18,252,264
Average deposits 21,923,602 21,005,772 19,903,087
Average allocated capital (CET1) 2,109,459 1,940,391 1,833,597
Operating Segments | Corporate and Commercial Specialty      
Segment Income Statement Data Abstract      
Net interest income 357,051 328,603 310,072
Noninterest income 52,297 47,776 46,742
Revenues 409,348 376,379 356,814
Credit provision (a) 42,298 50,397 41,913
Noninterest expense 156,890 148,493 141,912
Income before income taxes 210,160 177,489 172,989
Income tax expense (benefit) 71,655 59,261 59,200
Net income $ 138,505 $ 118,228 $ 113,789
Return on average allocated capital (ROCET1) 12.40% 11.00% 11.60%
Segment Balance Sheet Data      
Average earning assets $ 10,820,998 $ 10,178,813 $ 9,383,971
Average loans 10,811,827 10,169,300 9,374,191
Average deposits 6,938,913 5,904,238 5,856,530
Average allocated capital (CET1) 1,117,761 1,070,598 977,406
Operating Segments | Community, Consumer, and Business      
Segment Income Statement Data Abstract      
Net interest income 361,361 350,551 349,134
Noninterest income 266,250 277,942 265,503
Revenues 627,611 628,493 614,637
Credit provision (a) 20,400 24,185 25,614
Noninterest expense 490,908 502,285 492,284
Income before income taxes 116,303 102,023 96,739
Income tax expense (benefit) 40,706 35,708 33,859
Net income $ 75,597 $ 66,315 $ 62,880
Return on average allocated capital (ROCET1) 12.90% 10.50% 9.80%
Segment Balance Sheet Data      
Average earning assets $ 9,456,549 $ 9,309,028 $ 8,810,015
Average loans 9,452,253 9,307,723 8,809,673
Average deposits 11,711,407 11,451,759 10,898,602
Average allocated capital (CET1) 586,417 629,540 640,181
Operating Segments | Risk Management and Shared Services      
Segment Income Statement Data Abstract      
Net interest income 22,808 28,119 17,072
Noninterest income 14,133 27,165 17,112
Revenues 36,941 55,284 34,184
Credit provision (a) (36,698) (4,582) (30,027)
Noninterest expense 61,335 51,782 64,151
Income before income taxes 12,304 8,084 60
Income tax expense (benefit) (2,858) (7,647) (11,572)
Net income $ 15,162 $ 15,731 $ 11,632
Return on average allocated capital (ROCET1) 1.40% 2.80% 2.10%
Segment Balance Sheet Data      
Average earning assets $ 6,722,337 $ 6,538,820 $ 6,377,101
Average loans 328,303 173,644 68,400
Average deposits 3,273,282 3,649,775 3,147,955
Average allocated capital (CET1) $ 405,281 $ 240,253 $ 216,010