XML 129 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Information, Statement of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCOME      
Interest income on notes receivable from subsidiaries $ 749,000 $ 659,538 $ 615,627
Total income 1,073,900 1,060,156 1,005,635
EXPENSE      
Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries 338,767 287,596 269,788
Income tax expense 109,503 87,322 81,487
Net income 229,264 200,274 188,301
Preferred stock dividends 9,347 8,903 7,155
Net income available to common equity 219,917 191,371 181,146
Parent Company Only      
INCOME      
Dividends from subsidiaries 213,000 188,000 205,000
Interest income on notes receivable from subsidiaries 4,175 0 0
Other income 1,763 4,669 8,441
Total income 218,938 192,669 213,441
EXPENSE      
Interest expense on short and long-term funding 18,464 21,901 39,576
Other expense 6,927 4,289 4,684
Total expense 25,391 26,190 44,260
Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries 193,547 166,479 169,181
Income tax expense 4,768 3,468 (1,665)
Income before equity in undistributed net income (loss) of subsidiaries 188,779 163,011 170,846
Equity in undistributed net income (loss) of subsidiaries 40,485 37,263 17,455
Net income 229,264 200,274 188,301
Preferred stock dividends 9,347 8,903 7,155
Net income available to common equity $ 219,917 $ 191,371 $ 181,146