XML 104 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Income Statement Data Abstract        
Net interest income $ 190,122 $ 178,534 $ 554,215 $ 527,238
Noninterest income 85,895 95,234 248,136 260,594
Total revenue 276,017 273,768 802,351 787,832
Credit provision 5,000 21,000 26,000 55,000
Noninterest expense 177,427 175,314 527,434 523,645
Income (loss) before income taxes 93,590 77,454 248,917 209,187
Income tax expense (benefit) 28,589 23,638 69,663 63,746
Net income $ 65,001 $ 53,816 $ 179,254 $ 145,441
Return on average allocated capital (ROCET1) 11.70% 10.50% 11.00% 9.70%
Segment Balance Sheet Data        
Average earning assets $ 27,459,795 $ 26,434,163 $ 26,851,992 $ 25,893,509
Average loans 20,899,137 20,052,776 20,500,978 19,541,072
Average deposits 22,441,445 21,404,025 21,813,679 20,758,415
Average allocated capital (CET1) 2,119,675 1,952,616 2,093,962 1,920,895
Operating Segments | Corporate and Commercial Specialty        
Segment Income Statement Data Abstract        
Net interest income 92,356 83,567 271,615 242,800
Noninterest income 12,278 12,623 36,768 35,172
Total revenue 104,634 96,190 308,383 277,972
Credit provision 9,499 11,080 32,549 38,933
Noninterest expense 39,681 37,968 116,578 109,511
Income (loss) before income taxes 55,454 47,142 159,256 129,528
Income tax expense (benefit) 19,070 14,907 53,082 42,623
Net income $ 36,384 $ 32,235 $ 106,174 $ 86,905
Return on average allocated capital (ROCET1) 12.80% 11.70% 12.70% 10.90%
Segment Balance Sheet Data        
Average earning assets $ 10,923,762 $ 10,441,454 $ 10,846,418 $ 10,097,995
Average loans 10,916,829 10,435,341 10,837,933 10,088,777
Average deposits 7,398,970 6,227,305 6,759,105 5,906,695
Average allocated capital (CET1) 1,125,181 1,091,624 1,121,800 1,063,598
Operating Segments | Community, Consumer, and Business        
Segment Income Statement Data Abstract        
Net interest income 90,952 87,274 270,011 257,848
Noninterest income 67,867 78,580 198,546 207,460
Total revenue 158,819 165,854 468,557 465,308
Credit provision 5,046 5,969 15,317 18,357
Noninterest expense 120,241 127,454 361,580 370,714
Income (loss) before income taxes 33,532 32,431 91,660 76,237
Income tax expense (benefit) 11,736 11,351 32,081 26,683
Net income $ 21,796 $ 21,080 $ 59,579 $ 49,554
Return on average allocated capital (ROCET1) 14.70% 13.20% 13.60% 10.50%
Segment Balance Sheet Data        
Average earning assets $ 9,608,242 $ 9,414,718 $ 9,418,173 $ 9,287,158
Average loans 9,602,098 9,413,401 9,414,880 9,285,848
Average deposits 11,788,606 11,526,639 11,568,220 11,320,106
Average allocated capital (CET1) 588,841 633,392 584,774 631,484
Operating Segments | Risk Management and Shared Services        
Segment Income Statement Data Abstract        
Net interest income 6,814 7,693 12,589 26,590
Noninterest income 5,750 4,031 12,822 17,962
Total revenue 12,564 11,724 25,411 44,552
Credit provision (9,545) 3,951 (21,866) (2,290)
Noninterest expense 17,505 9,892 49,276 43,420
Income (loss) before income taxes 4,604 (2,119) (1,999) 3,422
Income tax expense (benefit) (2,217) (2,620) (15,500) (5,560)
Net income $ 6,821 $ 501 $ 13,501 $ 8,982
Return on average allocated capital (ROCET1) 4.40% (2.90%) 2.20% 1.40%
Segment Balance Sheet Data        
Average earning assets $ 6,927,791 $ 6,577,991 $ 6,587,401 $ 6,508,356
Average loans 380,210 204,034 248,165 166,447
Average deposits 3,253,869 3,650,081 3,486,354 3,531,614
Average allocated capital (CET1) $ 405,653 $ 227,600 $ 387,388 $ 225,813