Segment Reporting (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Segment Income Statement Data Abstract | ||||
Net interest income | $ 183,819 | $ 176,717 | $ 364,093 | $ 348,704 |
Noninterest income | 82,410 | 82,168 | 162,241 | 165,360 |
Total revenue | 266,229 | 258,885 | 526,334 | 514,064 |
Credit provision | 12,000 | 14,000 | 21,000 | 34,000 |
Noninterest expense | 176,316 | 174,360 | 350,007 | 348,331 |
Income (loss) before income taxes | 77,913 | 70,525 | 155,327 | 131,733 |
Income tax expense (benefit) | 19,930 | 21,434 | 41,074 | 40,108 |
Net income | $ 57,983 | $ 49,091 | $ 114,253 | $ 91,625 |
Return on average allocated capital (ROCET1) | 10.60% | 9.90% | 10.60% | 9.20% |
Segment Balance Sheet Data | ||||
Average earning assets | $ 26,744,555 | $ 25,968,049 | $ 26,543,054 | $ 25,620,211 |
Average loans | 20,521,990 | 19,641,985 | 20,298,599 | 19,282,408 |
Average deposits | 21,523,149 | 20,288,953 | 21,494,594 | 20,431,966 |
Average allocated capital (CET1) | 2,099,825 | 1,913,241 | 2,080,892 | 1,904,861 |
Operating Segments | Corporate and Commercial Specialty | ||||
Segment Income Statement Data Abstract | ||||
Net interest income | 89,871 | 80,069 | 179,259 | 159,233 |
Noninterest income | 12,497 | 10,936 | 24,490 | 22,549 |
Total revenue | 102,368 | 91,005 | 203,749 | 181,782 |
Credit provision | 11,470 | 15,114 | 23,050 | 27,853 |
Noninterest expense | 39,418 | 37,140 | 76,897 | 71,543 |
Income (loss) before income taxes | 51,480 | 38,751 | 103,802 | 82,386 |
Income tax expense (benefit) | 16,363 | 13,137 | 34,012 | 27,716 |
Net income | $ 35,117 | $ 25,614 | $ 69,790 | $ 54,670 |
Return on average allocated capital (ROCET1) | 12.50% | 9.70% | 12.60% | 10.50% |
Segment Balance Sheet Data | ||||
Average earning assets | $ 10,853,881 | $ 10,128,726 | $ 10,807,106 | $ 9,924,378 |
Average loans | 10,841,858 | 10,115,959 | 10,797,831 | 9,913,591 |
Average deposits | 6,447,190 | 5,570,919 | 6,433,870 | 5,744,533 |
Average allocated capital (CET1) | 1,125,494 | 1,067,203 | 1,120,082 | 1,049,431 |
Operating Segments | Community, Consumer, and Business | ||||
Segment Income Statement Data Abstract | ||||
Net interest income | 90,131 | 84,969 | 179,059 | 170,574 |
Noninterest income | 65,809 | 65,132 | 130,679 | 128,880 |
Total revenue | 155,940 | 150,101 | 309,738 | 299,454 |
Credit provision | 5,764 | 6,246 | 10,271 | 12,388 |
Noninterest expense | 125,242 | 121,965 | 241,339 | 243,260 |
Income (loss) before income taxes | 24,934 | 21,890 | 58,128 | 43,806 |
Income tax expense (benefit) | 8,727 | 7,662 | 20,345 | 15,332 |
Net income | $ 16,207 | $ 14,228 | $ 37,783 | $ 28,474 |
Return on average allocated capital (ROCET1) | 11.00% | 9.00% | 13.10% | 9.10% |
Segment Balance Sheet Data | ||||
Average earning assets | $ 9,510,571 | $ 9,325,036 | $ 9,321,564 | $ 9,222,677 |
Average loans | 9,508,683 | 9,323,720 | 9,319,719 | 9,221,370 |
Average deposits | 11,574,028 | 11,331,214 | 11,456,200 | 11,215,704 |
Average allocated capital (CET1) | 588,880 | 633,829 | 582,706 | 630,520 |
Operating Segments | Risk Management and Shared Services | ||||
Segment Income Statement Data Abstract | ||||
Net interest income | 3,817 | 11,679 | 5,775 | 18,897 |
Noninterest income | 4,104 | 6,100 | 7,072 | 13,931 |
Total revenue | 7,921 | 17,779 | 12,847 | 32,828 |
Credit provision | (5,234) | (7,360) | (12,321) | (6,241) |
Noninterest expense | 11,656 | 15,255 | 31,771 | 33,528 |
Income (loss) before income taxes | 1,499 | 9,884 | (6,603) | 5,541 |
Income tax expense (benefit) | (5,160) | 635 | (13,283) | (2,940) |
Net income | $ 6,659 | $ 9,249 | $ 6,680 | $ 8,481 |
Return on average allocated capital (ROCET1) | 4.50% | 13.40% | 1.10% | 3.70% |
Segment Balance Sheet Data | ||||
Average earning assets | $ 6,380,103 | $ 6,514,287 | $ 6,414,384 | $ 6,473,156 |
Average loans | 171,449 | 202,306 | 181,049 | 147,447 |
Average deposits | 3,501,931 | 3,386,820 | 3,604,524 | 3,471,729 |
Average allocated capital (CET1) | $ 385,451 | $ 212,209 | $ 378,104 | $ 224,910 |