XML 71 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, Changes in the Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year $ 278,335 $ 274,264
Charge offs (27,230) (86,439)
Recoveries 8,996 21,510
Net charge offs (18,234) (64,929)
Provision for loan losses 21,000 69,000
Balance at end of period 281,101 278,335
Allowance for loan losses:    
Individually evaluated 17,826 24,103
Collectively evaluated 22,162 22,380
Total impaired loans 39,988 46,483
Collectively evaluated 241,113 231,852
Balance at end of period 281,101 278,335
Loans:    
Individually evaluated 174,086 214,409
Collectively evaluated 135,127 140,751
Total impaired loans 309,213 355,160
Collectively evaluated 20,473,856 19,699,556
Total loans 20,783,069 20,054,716
Commercial and industrial    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 140,126 129,959
Charge offs (21,912) (71,016)
Recoveries 6,498 14,543
Net charge offs (15,414) (56,473)
Provision for loan losses 18,295 66,640
Balance at end of period 143,007 140,126
Allowance for loan losses:    
Individually evaluated 17,350 20,836
Collectively evaluated 532 781
Total impaired loans 17,882 21,617
Collectively evaluated 125,125 118,509
Balance at end of period 143,007 140,126
Loans:    
Individually evaluated 140,061 180,965
Collectively evaluated 32,954 34,290
Total impaired loans 173,015 215,255
Collectively evaluated 6,397,985 6,273,759
Total loans 6,571,000 6,489,014
Commercial real estate — owner occupied    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 14,034 18,680
Charge offs (83) (512)
Recoveries 145 74
Net charge offs 62 (438)
Provision for loan losses (5,551) (4,208)
Balance at end of period 8,545 14,034
Allowance for loan losses:    
Individually evaluated 187 0
Collectively evaluated 339 295
Total impaired loans 526 295
Collectively evaluated 8,019 13,739
Balance at end of period 8,545 14,034
Loans:    
Individually evaluated 15,303 8,439
Collectively evaluated 4,642 6,595
Total impaired loans 19,945 15,034
Collectively evaluated 825,391 882,690
Total loans 845,336 897,724
Commercial real estate — investor    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 45,285 43,018
Charge offs (803) (1,504)
Recoveries 163 1,624
Net charge offs (640) 120
Provision for loan losses (3,155) 2,147
Balance at end of period 41,490 45,285
Allowance for loan losses:    
Individually evaluated 183 3,117
Collectively evaluated 147 424
Total impaired loans 330 3,541
Collectively evaluated 41,160 41,744
Balance at end of period 41,490 45,285
Loans:    
Individually evaluated 6,799 17,322
Collectively evaluated 15,035 16,018
Total impaired loans 21,834 33,340
Collectively evaluated 3,307,751 3,541,392
Total loans 3,329,585 3,574,732
Real estate construction    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 26,932 25,266
Charge offs (62) (558)
Recoveries 47 203
Net charge offs (15) (355)
Provision for loan losses 4,571 2,021
Balance at end of period 31,488 26,932
Allowance for loan losses:    
Individually evaluated 0 0
Collectively evaluated 707 441
Total impaired loans 707 441
Collectively evaluated 30,781 26,491
Balance at end of period 31,488 26,932
Loans:    
Individually evaluated 220 0
Collectively evaluated 1,818 1,203
Total impaired loans 2,038 1,203
Collectively evaluated 1,649,767 1,431,294
Total loans 1,651,805 1,432,497
Residential mortgage    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 27,046 28,261
Charge offs (1,034) (4,332)
Recoveries 342 755
Net charge offs (692) (3,577)
Provision for loan losses 5,212 2,362
Balance at end of period 31,566 27,046
Allowance for loan losses:    
Individually evaluated 106 147
Collectively evaluated 10,543 10,944
Total impaired loans 10,649 11,091
Collectively evaluated 20,917 15,955
Balance at end of period 31,566 27,046
Loans:    
Individually evaluated 11,060 7,033
Collectively evaluated 58,539 61,303
Total impaired loans 69,599 68,336
Collectively evaluated 7,045,858 6,263,991
Total loans 7,115,457 6,332,327
Home equity    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 20,364 23,555
Charge offs (1,196) (4,686)
Recoveries 1,423 3,491
Net charge offs 227 (1,195)
Provision for loan losses (351) (1,996)
Balance at end of period 20,240 20,364
Allowance for loan losses:    
Individually evaluated 0 3
Collectively evaluated 9,665 9,309
Total impaired loans 9,665 9,312
Collectively evaluated 10,575 11,052
Balance at end of period 20,240 20,364
Loans:    
Individually evaluated 643 650
Collectively evaluated 20,824 20,107
Total impaired loans 21,467 20,757
Collectively evaluated 875,644 913,686
Total loans 897,111 934,443
Other consumer    
Changes in the allowance for loan losses by portfolio segment    
Balance at beginning of year 4,548 5,525
Charge offs (2,140) (3,831)
Recoveries 378 820
Net charge offs (1,762) (3,011)
Provision for loan losses 1,979 2,034
Balance at end of period 4,765 4,548
Allowance for loan losses:    
Individually evaluated 0 0
Collectively evaluated 229 186
Total impaired loans 229 186
Collectively evaluated 4,536 4,362
Balance at end of period 4,765 4,548
Loans:    
Individually evaluated 0 0
Collectively evaluated 1,315 1,235
Total impaired loans 1,315 1,235
Collectively evaluated 371,460 392,744
Total loans $ 372,775 $ 393,979