XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
Net interest income
$
179,259

 
$
179,059

 
$
5,775

 
$
364,093

Noninterest income
24,490

 
130,679

 
7,072

 
162,241

Total revenue
203,749

 
309,738

 
12,847

 
526,334

Credit provision*
23,050

 
10,271

 
(12,321
)
 
21,000

Noninterest expense
76,897

 
241,339

 
31,771

 
350,007

Income (loss) before income taxes
103,802

 
58,128

 
(6,603
)
 
155,327

Income tax expense (benefit)
34,012

 
20,345

 
(13,283
)
 
41,074

Net income
$
69,790

 
$
37,783

 
$
6,680

 
$
114,253

Return on average allocated capital (ROCET1)**
12.6
%
 
13.1
%
 
1.1
%
 
10.6
%
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
Net interest income
$
159,233

 
$
170,574

 
$
18,897

 
$
348,704

Noninterest income
22,549

 
128,880

 
13,931

 
165,360

Total revenue
181,782

 
299,454

 
32,828

 
514,064

Credit provision*
27,853

 
12,388

 
(6,241
)
 
34,000

Noninterest expense
71,543

 
243,260

 
33,528

 
348,331

Income (loss) before income taxes
82,386

 
43,806

 
5,541

 
131,733

Income tax expense (benefit)
27,716

 
15,332

 
(2,940
)
 
40,108

Net income
$
54,670

 
$
28,474

 
$
8,481

 
$
91,625

Return on average allocated capital (ROCET1)**
10.5
%
 
9.1
%
 
3.7
%
 
9.2
%

Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Average balances for YTD June 2017
 
 
 
 
 
 
 
Average earning assets
$
10,807,106

 
$
9,321,564

 
$
6,414,384

 
$
26,543,054

Average loans
10,797,831

 
9,319,719

 
181,049

 
20,298,599

Average deposits
6,433,870

 
11,456,200

 
3,604,524

 
21,494,594

Average allocated capital (CET1)**
$
1,120,082

 
$
582,706

 
$
378,104

 
$
2,080,892

Average balances for YTD June 2016
 
 
 
 
 
 
 
Average earning assets
$
9,924,378

 
$
9,222,677

 
$
6,473,156

 
$
25,620,211

Average loans
9,913,591

 
9,221,370

 
147,447

 
19,282,408

Average deposits
5,744,533

 
11,215,704

 
3,471,729

 
20,431,966

Average allocated capital (CET1)**
$
1,049,431

 
$
630,520

 
$
224,910

 
$
1,904,861

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
Net interest income
$
89,871

 
$
90,131

 
$
3,817

 
$
183,819

Noninterest income
12,497

 
65,809

 
4,104

 
82,410

Total revenue
102,368

 
155,940

 
7,921

 
266,229

Credit provision*
11,470

 
5,764

 
(5,234
)
 
12,000

Noninterest expense
39,418

 
125,242

 
11,656

 
176,316

Income (loss) before income taxes
51,480

 
24,934

 
1,499

 
77,913

Income tax expense (benefit)
16,363

 
8,727

 
(5,160
)
 
19,930

Net income
$
35,117

 
$
16,207

 
$
6,659

 
$
57,983

Return on average allocated capital (ROCET1)**
12.5
%
 
11.0
%
 
4.5
%
 
10.6
%
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Net interest income
$
80,069

 
$
84,969

 
$
11,679

 
$
176,717

Noninterest income
10,936

 
65,132

 
6,100

 
82,168

Total revenue
91,005

 
150,101

 
17,779

 
258,885

Credit provision*
15,114

 
6,246

 
(7,360
)
 
14,000

Noninterest expense
37,140

 
121,965

 
15,255

 
174,360

Income (loss) before income taxes
38,751

 
21,890

 
9,884

 
70,525

Income tax expense (benefit)
13,137

 
7,662

 
635

 
21,434

Net income
$
25,614

 
$
14,228

 
$
9,249

 
$
49,091

Return on average allocated capital (ROCET1)**
9.7
%
 
9.0
%
 
13.4
%
 
9.9
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
Average earning assets
$
10,853,881

 
$
9,510,571

 
$
6,380,103

 
$
26,744,555

Average loans
10,841,858

 
9,508,683

 
171,449

 
20,521,990

Average deposits
6,447,190

 
11,574,028

 
3,501,931

 
21,523,149

Average allocated capital (CET1)**
$
1,125,494

 
$
588,880

 
$
385,451

 
$
2,099,825

Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Average earning assets
$
10,128,726

 
$
9,325,036

 
$
6,514,287

 
$
25,968,049

Average loans
10,115,959

 
9,323,720

 
202,306

 
19,641,985

Average deposits
5,570,919

 
11,331,214

 
3,386,820

 
20,288,953

Average allocated capital (CET1)**
$
1,067,203

 
$
633,829

 
$
212,209

 
$
1,913,241

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.