XML 91 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Income Statement Data Abstract    
Net interest income $ 180,274 $ 171,987
Noninterest income 79,831 83,192
Total revenue 260,105 255,179
Credit provision 9,000 20,000
Noninterest expense 173,691 173,971
Income (loss) before income taxes 77,414 61,208
Income tax expense (benefit) 21,144 18,674
Net income $ 56,270 $ 42,534
Return on average allocated capital (ROCET1) 10.60% 8.60%
Segment Balance Sheet Data    
Average earning assets $ 26,339,314 $ 25,272,373
Average loans 20,072,725 18,922,830
Average deposits 21,465,722 20,575,174
Average allocated capital (CET1) 2,061,749 1,896,481
Operating Segments | Corporate and Commercial Specialty    
Segment Income Statement Data Abstract    
Net interest income 89,388 79,164
Noninterest income 11,993 11,613
Total revenue 101,381 90,777
Credit provision 11,580 12,739
Noninterest expense 37,479 34,403
Income (loss) before income taxes 52,322 43,635
Income tax expense (benefit) 17,649 14,579
Net income $ 34,673 $ 29,056
Return on average allocated capital (ROCET1) 12.60% 11.30%
Segment Balance Sheet Data    
Average earning assets $ 10,759,811 $ 9,720,028
Average loans 10,753,314 9,711,221
Average deposits 6,420,401 5,918,341
Average allocated capital (CET1) 1,114,610 1,031,659
Operating Segments | Community, Consumer, and Business    
Segment Income Statement Data Abstract    
Net interest income 88,928 85,605
Noninterest income 64,870 63,748
Total revenue 153,798 149,353
Credit provision 4,507 6,142
Noninterest expense 116,097 121,295
Income (loss) before income taxes 33,194 21,916
Income tax expense (benefit) 11,618 7,670
Net income $ 21,576 $ 14,246
Return on average allocated capital (ROCET1) 15.20% 9.10%
Segment Balance Sheet Data    
Average earning assets $ 9,130,457 $ 9,120,319
Average loans 9,128,656 9,119,020
Average deposits 11,337,064 11,100,195
Average allocated capital (CET1) 576,464 627,211
Operating Segments | Risk Management and Shared Services    
Segment Income Statement Data Abstract    
Net interest income 1,958 7,218
Noninterest income 2,968 7,831
Total revenue 4,926 15,049
Credit provision (7,087) 1,119
Noninterest expense 20,115 18,273
Income (loss) before income taxes (8,102) (4,343)
Income tax expense (benefit) (8,123) (3,575)
Net income $ 21 $ (768)
Return on average allocated capital (ROCET1) (2.50%) (5.00%)
Segment Balance Sheet Data    
Average earning assets $ 6,449,046 $ 6,432,026
Average loans 190,755 92,589
Average deposits 3,708,257 3,556,638
Average allocated capital (CET1) $ 370,675 $ 237,611