XML 60 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Balance Sheet
BALANCE SHEETS
 
December 31,
 
2016
 
2015
 
($ in Thousands)
ASSETS
 
 
 
Cash and due from banks
$
402,786

 
$
610,862

Investment securities available for sale, at fair value
14,389

 
61,847

Investment in subsidiaries
3,248,763

 
3,211,685

Other assets
61,242

 
70,595

Total assets
$
3,727,180

 
$
3,954,989

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Commercial paper
$
101,688

 
$
67,978

Senior notes, at par
250,000

 
680,000

Subordinated notes, at par
250,000

 
250,000

Long-term funding capitalized costs
(3,393
)
 
(4,061
)
Total long-term funding
496,607

 
925,939

Accrued expenses and other liabilities
37,573

 
23,826

Total liabilities
635,868

 
1,017,743

Preferred equity
159,929

 
121,379

Common equity
2,931,383

 
2,815,867

Total stockholders’ equity
3,091,312

 
2,937,246

Total liabilities and stockholders’ equity
$
3,727,180

 
$
3,954,989

Parent Company Income Statement
STATEMENTS OF INCOME
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
($ in Thousands)
INCOME
 
 
 
 
 
Dividends from subsidiaries
$
188,000

 
$
205,000

 
$
223,000

Interest income on notes receivable

 

 
1,264

Other income
4,669

 
8,441

 
9,713

Total income
192,669

 
213,441

 
233,977

EXPENSE
 
 
 
 
 
Interest expense on short and long-term funding
21,901

 
39,576

 
24,847

Other expense
4,289

 
4,684

 
776

Total expense
26,190

 
44,260

 
25,623

Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries
166,479

 
169,181

 
208,354

Income tax expense (benefit)
3,468

 
(1,665
)
 
(5,801
)
Income before equity in undistributed net income (loss) of subsidiaries
163,011

 
170,846

 
214,155

Equity in undistributed net income (loss) of subsidiaries
37,263

 
17,455

 
(23,646
)
Net income
200,274

 
188,301

 
190,509

Preferred stock dividends
8,903

 
7,155

 
5,002

Net income available to common equity
$
191,371

 
$
181,146

 
$
185,507

Parent Company Statement of Cash Flows
STATEMENTS OF CASH FLOWS
 
For the Years Ended December 31,
 
2016
2015
2014
 
($ in Thousands)
OPERATING ACTIVITIES
 
 
 
Net income
$
200,274

$
188,301

$
190,509

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
(Increase) decrease in equity in undistributed net income of subsidiaries
(37,263
)
(17,455
)
23,646

Gain on sales of investment securities, net
(466
)

(214
)
Asset gain, net
(793
)
(5,673
)
(5,609
)
Net change in other assets and other liabilities
19,708

(10,997
)
(14,022
)
Net cash provided by operating activities
181,460

154,176

194,310

INVESTING ACTIVITIES
 
 
 
Proceeds from sales of investment securities
47,719

13,962

88,844

Net decrease in notes receivable


46,594

Purchase of other assets, net of disposals
2,211

11,964

10,930

Net cash provided by investing activities
49,930

25,926

146,368

FINANCING ACTIVITIES
 
 
 
Net increase (decrease) in short-term funding
33,710

(6,319
)
8,813

Repayment of long-term funding
(430,000
)

(155,000
)
Proceeds from issuance of long-term funding


496,030

Proceeds from issuance of common stock for stock-based compensation plans
21,748

20,054

13,228

Proceeds from issuance of preferred stock
97,066

62,966


Redemption of preferred stock
(58,903
)


Purchase of preferred stock
(1,248
)
(1,335
)
(2,451
)
Purchase of common stock returned to authorized but unissued
(20,007
)
(93,000
)
(150,498
)
Purchase of treasury stock


(108,600
)
Purchase of treasury stock for tax withholding
(5,074
)
(5,154
)
(3,712
)
Cash dividends on common stock
(67,855
)
(62,400
)
(58,710
)
Cash dividends on preferred stock
(8,903
)
(7,155
)
(5,002
)
Net cash provided by (used in) financing activities
(439,466
)
(92,343
)
34,098

Net increase (decrease) in cash and cash equivalents
(208,076
)
87,759

374,776

Cash and cash equivalents at beginning of year
610,862

523,103

148,327

Cash and cash equivalents at end of year
$
402,786

$
610,862

$
523,103