XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Interest and fees on loans $ 659,538 $ 615,627 $ 598,582
Interest and dividends on investment securities:      
Taxable 95,152 100,292 102,464
Tax-exempt 32,049 31,152 29,064
Other interest 4,829 6,591 6,635
Total interest income 791,568 753,662 736,745
INTEREST EXPENSE      
Interest on deposits 50,335 33,125 26,294
Interest on Federal funds purchased and securities sold under agreements to repurchase 1,314 943 1,219
Interest on other short-term funding 2,114 465 785
Interest on long-term funding 30,532 42,851 27,480
Total interest expense 84,295 77,384 55,778
NET INTEREST INCOME 707,273 676,278 680,967
Provision for credit losses 70,000 37,500 16,000
Net interest income after provision for credit losses 637,273 638,778 664,967
NONINTEREST INCOME      
Trust service fees 46,867 48,840 48,403
Service charges on deposit accounts 66,609 65,471 68,779
Card-based and other nondeposit fees 50,077 47,912 47,114
Insurance commissions 80,795 75,363 44,421
Brokerage and annuity commissions 16,235 15,378 16,089
Mortgage banking, net 38,121 32,263 21,320
Capital market fees, net 22,059 14,558 12,862
Bank owned life insurance income 14,371 9,796 13,576
Asset gains (losses), net (86) 2,540 10,830
Investment securities gains, net 9,316 8,133 494
Other 8,519 9,103 6,973
Total noninterest income 352,883 329,357 290,861
NONINTEREST EXPENSE      
Personnel expense 414,837 404,741 390,399
Occupancy 56,069 60,896 57,677
Equipment 21,489 23,209 24,784
Technology 57,300 60,613 55,472
Business development and advertising 26,351 25,772 26,144
Other intangible amortization 2,093 3,094 3,747
Loan expense 13,641 14,102 13,866
Legal and professional fees 19,869 17,052 17,485
Foreclosure / OREO expense, net 4,844 5,442 7,264
FDIC expense 34,750 26,000 23,761
Other 51,317 57,426 59,184
Total noninterest expense 702,560 698,347 679,783
Income before income taxes 287,596 269,788 276,045
Income tax expense 87,322 81,487 85,536
Net income 200,274 188,301 190,509
Preferred stock dividends 8,903 7,155 5,002
Net income available to common equity $ 191,371 $ 181,146 $ 185,507
Earnings per common share:      
Basic (in usd per share) $ 1.27 $ 1.20 $ 1.17
Diluted (in usd per share) $ 1.26 $ 1.19 $ 1.16
Average common shares outstanding:      
Basic (in shares) 148,769 149,350 157,286
Diluted (in shares) 149,961 150,603 158,254