XML 139 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Income Statement Data Abstract      
Net interest income $ 707,273 $ 676,278 $ 680,967
Noninterest income 352,883 329,357 290,861
Total income 1,060,156 1,005,635 971,828
Credit provision 70,000 37,500 16,000
Noninterest expense 702,560 698,347 679,783
Income before income taxes 287,596 269,788 276,045
Income tax expense (benefit) 87,322 81,487 85,536
Net income $ 200,274 $ 188,301 $ 190,509
Return on average allocated capital (ROCET1) 9.90% 9.90% 9.90%
Segment Balance Sheet Data      
Average earning assets $ 26,026,661 $ 24,571,087 $ 22,760,128
Average loans 19,650,667 18,252,264 16,838,994
Average deposits 21,005,772 19,903,087 17,647,084
Average allocated capital (CET1) 1,940,391 1,833,597 1,870,609
Operating Segments | Corporate and Commercial Specialty      
Segment Income Statement Data Abstract      
Net interest income 328,603 310,072 296,717
Noninterest income 47,776 46,742 49,213
Total income 376,379 356,814 345,930
Credit provision 50,397 41,913 46,857
Noninterest expense 148,493 141,912 148,476
Income before income taxes 177,489 172,989 150,597
Income tax expense (benefit) 59,261 59,200 50,039
Net income $ 118,228 $ 113,789 $ 100,558
Return on average allocated capital (ROCET1) 11.00% 11.60% 11.10%
Segment Balance Sheet Data      
Average earning assets $ 10,178,813 $ 9,383,971 $ 8,927,401
Average loans 10,169,300 9,374,191 8,915,498
Average deposits 5,904,238 5,856,530 5,148,195
Average allocated capital (CET1) 1,070,598 977,406 903,500
Operating Segments | Community, Consumer, and Business      
Segment Income Statement Data Abstract      
Net interest income 350,551 349,134 310,444
Noninterest income 277,942 265,503 221,430
Total income 628,493 614,637 531,874
Credit provision 24,185 25,614 23,934
Noninterest expense 502,285 492,284 463,235
Income before income taxes 102,023 96,739 44,705
Income tax expense (benefit) 35,708 33,859 15,647
Net income $ 66,315 $ 62,880 $ 29,058
Return on average allocated capital (ROCET1) 10.50% 9.80% 5.10%
Segment Balance Sheet Data      
Average earning assets $ 9,309,028 $ 8,810,015 $ 7,840,352
Average loans 9,307,723 8,809,673 7,840,352
Average deposits 11,451,759 10,898,602 10,061,495
Average allocated capital (CET1) 629,540 640,181 564,303
Operating Segments | Risk Management and Shared Services      
Segment Income Statement Data Abstract      
Net interest income 28,119 17,072 73,806
Noninterest income 27,165 17,112 20,218
Total income 55,284 34,184 94,024
Credit provision (4,582) (30,027) (54,791)
Noninterest expense 51,782 64,151 68,072
Income before income taxes 8,084 60 80,743
Income tax expense (benefit) (7,647) (11,572) 19,850
Net income $ 15,731 $ 11,632 $ 60,893
Return on average allocated capital (ROCET1) 2.80% 2.10% 13.90%
Segment Balance Sheet Data      
Average earning assets $ 6,538,820 $ 6,377,101 $ 5,992,375
Average loans 173,644 68,400 83,144
Average deposits 3,649,775 3,147,955 2,437,394
Average allocated capital (CET1) $ 240,253 $ 216,010 $ 402,806