XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
Net interest income
$
159,233

 
$
170,574

 
$
18,897

 
$
348,704

Noninterest income
22,549

 
128,880

 
13,931

 
165,360

Total revenue
181,782

 
299,454

 
32,828

 
514,064

Credit provision*
27,853

 
12,388

 
(6,241
)
 
34,000

Noninterest expense
71,543

 
243,260

 
33,528

 
348,331

Income before income taxes
82,386

 
43,806

 
5,541

 
131,733

Income tax expense (benefit)
27,716

 
15,332

 
(2,940
)
 
40,108

Net income
$
54,670

 
$
28,474

 
$
8,481

 
$
91,625

Return on average allocated capital (ROCET1)**
10.5
%
 
9.1
%
 
3.7
%
 
9.2
%
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
Net interest income
$
151,846

 
$
173,742

 
$
8,713

 
$
334,301

Noninterest income
24,918

 
134,874

 
6,503

 
166,295

Total revenue
176,764

 
308,616

 
15,216

 
500,596

Credit provision*
19,460

 
13,663

 
(23,623
)
 
9,500

Noninterest expense
69,350

 
243,760

 
37,659

 
350,769

Income before income taxes
87,954

 
51,193

 
1,180

 
140,327

Income tax expense (benefit)
30,429

 
17,918

 
(4,092
)
 
44,255

Net income
$
57,525

 
$
33,275

 
$
5,272

 
$
96,072

Return on average allocated capital (ROCET1)**
12.1
%
 
10.4
%
 
2.4
%
 
10.4
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Average Balances for YTD June 2016
 
 
 
 
 
 
 
Average earning assets
$
9,924,378

 
$
9,222,677

 
$
6,473,156

 
$
25,620,211

Average loans
9,913,591

 
9,221,370

 
147,447

 
19,282,408

Average deposits
5,744,533

 
11,215,704

 
3,471,729

 
20,431,966

Average allocated capital (CET1)**
$
1,049,431

 
$
630,520

 
$
224,910

 
$
1,904,861

Average Balances for YTD June 2015
 
 
 
 
 
 
 
Average earning assets
$
9,321,388

 
$
8,618,054

 
$
6,268,081

 
$
24,207,523

Average loans
9,311,672

 
8,618,054

 
73,015

 
18,002,741

Average deposits
5,571,627

 
10,693,412

 
3,077,242

 
19,342,281

Average allocated capital (CET1)**
$
955,799

 
$
643,796

 
$
212,466

 
$
1,812,061

Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Net interest income
$
80,069

 
$
84,969

 
$
11,679

 
$
176,717

Noninterest income
10,936

 
65,132

 
6,100

 
82,168

Total revenue
91,005

 
150,101

 
17,779

 
258,885

Credit provision*
15,114

 
6,246

 
(7,360
)
 
14,000

Noninterest expense
37,140

 
121,965

 
15,255

 
174,360

Income before income taxes
38,751

 
21,890

 
9,884

 
70,525

Income tax expense
13,137

 
7,662

 
635

 
21,434

Net income
$
25,614

 
$
14,228

 
$
9,249

 
$
49,091

Return on average allocated capital (ROCET1)**
9.7
%
 
9.0
%
 
13.4
%
 
9.9
%
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
Net interest income
$
76,155

 
$
87,385

 
$
2,948

 
$
166,488

Noninterest income
12,305

 
69,530

 
4,647

 
86,482

Total revenue
88,460

 
156,915

 
7,595

 
252,970

Credit provision*
9,935

 
6,592

 
(11,527
)
 
5,000

Noninterest expense
34,889

 
125,387

 
16,501

 
176,777

Income before income taxes
43,636

 
24,936

 
2,621

 
71,193

Income tax expense (benefit)
15,061

 
8,728

 
(1,996
)
 
21,793

Net income
$
28,575

 
$
16,208

 
$
4,617

 
$
49,400

Return on average allocated capital (ROCET1)**
11.8
%
 
10.2
%
 
5.8
%
 
10.5
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Average Balances for 2Q16
 
 
 
 
 
 
 
Average earning assets
$
10,128,726

 
$
9,325,036

 
$
6,514,287

 
$
25,968,049

Average loans
10,115,959

 
9,323,720

 
202,306

 
19,641,985

Average deposits
5,570,919

 
11,331,214

 
3,386,820

 
20,288,953

Average allocated capital (CET1)**
$
1,067,203

 
$
633,829

 
$
212,209

 
$
1,913,241

Average Balances for 2Q15
 
 
 
 
 
 
 
Average earning assets
$
9,422,805

 
$
8,709,691

 
$
6,133,871

 
$
24,266,367

Average loans
9,411,245

 
8,709,691

 
67,369

 
18,188,305

Average deposits
5,720,064

 
10,862,330

 
3,043,816

 
19,626,210

Average allocated capital (CET1)**
$
968,690

 
$
640,256

 
$
210,873

 
$
1,819,819

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average common equity Tier 1 which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. For segment reporting purposes, the ROCET1, a non-GAAP financial measure, reflects return on average allocated common equity Tier 1 (“CET1”). The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.