XML 47 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
Net interest income
$
79,164

 
$
85,605

 
$
7,218

 
$
171,987

Noninterest income
11,613

 
63,748

 
7,831

 
83,192

Total revenue
90,777

 
149,353

 
15,049

 
255,179

Credit provision*
12,739

 
6,142

 
1,119

 
20,000

Noninterest expense
34,403

 
121,295

 
18,273

 
173,971

Income (loss) before income taxes
43,635

 
21,916

 
(4,343
)
 
61,208

Income tax expense (benefit)
14,579

 
7,670

 
(3,575
)
 
18,674

Net income (loss)
$
29,056

 
$
14,246

 
$
(768
)
 
$
42,534

Return on average allocated capital (ROCET1)**
11.3
%
 
9.1
%
 
(5.0
)%
 
8.6
%
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
Net interest income
$
75,691

 
$
86,357

 
$
5,765

 
$
167,813

Noninterest income
12,613

 
65,344

 
1,856

 
79,813

Total revenue
88,304

 
151,701

 
7,621

 
247,626

Credit provision*
9,526

 
7,071

 
(12,097
)
 
4,500

Noninterest expense
34,460

 
118,373

 
21,159

 
173,992

Income (loss) before income taxes
44,318

 
26,257

 
(1,441
)
 
69,134

Income tax expense (benefit)
15,368

 
9,190

 
(2,096
)
 
22,462

Net income
$
28,950

 
$
17,067

 
$
655

 
$
46,672

Return on average allocated capital (ROCET1)**
12.5
%
 
10.7
%
 
(1.1
)%
 
10.2
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
Average earning assets
$
9,720,028

 
$
9,120,319

 
$
6,432,026

 
$
25,272,373

Average loans
9,711,221

 
9,119,020

 
92,589

 
18,922,830

Average deposits
5,918,341

 
11,100,195

 
3,556,638

 
20,575,174

Average allocated capital (CET1)**
$
1,031,659

 
$
627,211

 
$
237,611

 
$
1,896,481

Three Months Ended March 31, 2015
 
 
 
 
 
 
 
Average earning assets
$
9,218,844

 
$
8,525,399

 
$
6,403,783

 
$
24,148,026

Average loans
9,210,992

 
8,525,399

 
78,724

 
17,815,115

Average deposits
5,421,541

 
10,522,618

 
3,111,037

 
19,055,196

Average allocated capital (CET1)**
$
942,764

 
$
647,375

 
$
214,078

 
$
1,804,217

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average common equity Tier 1 which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1 (“CET1”). The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.