XML 129 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below.
Segment Income Statement Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
2015
 
 
 
 
 
 
 
Net interest income
$
310,072

 
$
349,134

 
$
17,072

 
$
676,278

Noninterest income
46,742

 
265,638

 
16,029

 
328,409

Total revenue
356,814

 
614,772

 
33,101

 
1,004,687

Credit provision*
41,913

 
25,614

 
(30,027
)
 
37,500

Noninterest expense
141,912

 
492,419

 
63,068

 
697,399

Income before income taxes
172,989

 
96,739

 
60

 
269,788

Income tax expense (benefit)
59,200

 
33,859

 
(11,572
)
 
81,487

Net income
$
113,789

 
$
62,880

 
$
11,632

 
$
188,301

Return on average allocated capital (ROCET1)**
11.6
%
 
9.8
%
 
2.1
%
 
9.9
%
2014
 
 
 
 
 
 
 
Net interest income
$
296,717

 
$
310,444

 
$
73,806

 
$
680,967

Noninterest income
49,213

 
221,379

 
19,727

 
290,319

Total revenue
345,930

 
531,823

 
93,533

 
971,286

Credit provision*
46,857

 
23,934

 
(54,791
)
 
16,000

Noninterest expense
148,476

 
463,184

 
67,581

 
679,241

Income before income taxes
150,597

 
44,705

 
80,743

 
276,045

Income tax expense
50,039

 
15,647

 
19,850

 
85,536

Net income
$
100,558

 
$
29,058

 
$
60,893

 
$
190,509

Return on average allocated capital (ROCET1)**
11.1
%
 
5.1
%
 
13.9
%
 
9.9
%
2013
 
 
 
 
 
 
 
Net interest income
$
321,346

 
$
317,898

 
$
6,299

 
$
645,543

Noninterest income
48,417

 
247,667

 
17,015

 
313,099

Total revenue
369,763

 
565,565

 
23,314

 
958,642

Credit provision*
55,297

 
20,122

 
(65,319
)
 
10,100

Noninterest expense
140,744

 
477,318

 
62,587

 
680,649

Income before income taxes
173,722

 
68,125

 
26,046

 
267,893

Income tax expense (benefit)
60,802

 
23,843

 
(5,444
)
 
79,201

Net income
$
112,920

 
$
44,282

 
$
31,490

 
$
188,692

Return on average allocated capital (ROCET1)**
12.5
%
 
7.8
%
 
6.5
%
 
9.8
%
Segment Balance Sheet Data
 
 
 
 
 
 
 
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
2015
 
 
 
 
 
 
 
Average earning assets
$
9,383,971

 
$
8,810,015

 
$
6,377,101

 
$
24,571,087

Average loans
9,374,191

 
8,809,673

 
68,400

 
18,252,264

Average deposits
5,856,530

 
10,898,602

 
3,147,955

 
19,903,087

Average allocated capital (CET1)**
$
977,406

 
$
640,181

 
$
216,010

 
$
1,833,597

2014
 
 
 
 
 
 
 
Average earning assets
$
8,927,401

 
$
7,840,352

 
$
5,992,375

 
$
22,760,128

Average loans
8,915,498

 
7,840,352

 
83,144

 
16,838,994

Average deposits
5,148,195

 
10,061,495

 
2,437,394

 
17,647,084

Average allocated capital (CET1)**
$
903,500

 
$
564,303

 
$
402,806

 
$
1,870,609

2013
 
 
 
 
 
 
 
Average earning assets
$
8,443,203

 
$
7,225,943

 
$
5,310,982

 
$
20,980,128

Average loans
8,433,389

 
7,225,943

 
3,813

 
15,663,145

Average deposits
5,479,567

 
9,675,302

 
2,283,326

 
17,438,195

Average allocated capital (CET1)**
$
900,306

 
$
570,634

 
$
407,431

 
$
1,878,371

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average common equity Tier 1 which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1 (“CET1”). The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.