XML 120 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Change in Benefit Obligation
The funded status and amounts recognized in the 2015 and 2014 consolidated balance sheets, as measured on December 31, 2015 and 2014, respectively, for the Pension and Postretirement Plans were as follows.
 
Pension
Plan
 
Postretirement
Plan
 
Pension
Plan
 
Postretirement
Plan
 
2015
 
2015
 
2014
 
2014
 
($ in Thousands)
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
303,496

 
$

 
$
282,000

 
$

Actual return on plan assets
495

 

 
15,255

 

Employer contributions

 
264

 
21,000

 
343

Gross benefits paid
(14,392
)
 
(264
)
 
(14,759
)
 
(343
)
Fair value of plan assets at end of year*
$
289,599

 
$

 
$
303,496

 
$

Change in Benefit Obligation
 
 
 
 
 
 
 
Net benefit obligation at beginning of year
$
171,333

 
$
3,578

 
$
154,624

 
$
3,288

Service cost
11,257

 

 
11,058

 

Interest cost
6,617

 
141

 
7,132

 
150

Actuarial (gain) loss
(3,032
)
 
(19
)
 
13,278

 
483

Gross benefits paid
(14,392
)
 
(264
)
 
(14,759
)
 
(343
)
Net benefit obligation at end of year*
$
171,783

 
$
3,436

 
$
171,333

 
$
3,578

Funded (unfunded) status
$
117,816

 
$
(3,436
)
 
$
132,163

 
$
(3,578
)
Noncurrent assets
117,816

 

 
132,163

 

Current liabilities

 
(274
)
 

 
(330
)
Noncurrent liabilities

 
(3,162
)
 

 
(3,248
)
Asset (Liability) Recognized in the Consolidated Balance Sheets
$
117,816

 
$
(3,436
)
 
$
132,163

 
$
(3,578
)
*
The fair value of the plan assets represented 169% and 177% of the net benefit obligation of the pension plan at December 31, 2015 and 2014, respectively.
AOCI Components
Amounts recognized in accumulated other comprehensive loss, net of tax, as of December 31, 2015 and 2014 follow.
 
Pension
Plan
 
Postretirement
Plan
 
Pension
Plan
 
Postretirement
Plan
 
2015
 
2015
 
2014
 
2014
 
($ in Thousands)
Prior service cost
$
122

 
$

 
$
153

 
$

Net actuarial loss
32,879

 
73

 
23,124

 
84

Amount not yet recognized in net periodic benefit cost, but recognized in accumulated other comprehensive loss
$
33,001

 
$
73

 
$
23,277

 
$
84

Changes in OCI
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) (“OCI”), net of tax, in 2015 and 2014 were as follows.
 
Pension Plan 2015
 
Postretirement Plan 2015
 
Pension Plan 2014
 
Postretirement Plan 2014
 
($ in Thousands)
Net gain (loss)
$
(17,911
)
 
$
19

 
$
(17,945
)
 
$
(483
)
Amortization of prior service cost
50

 

 
58

 

Amortization of actuarial gain (loss)
2,256

 

 
1,384

 
(35
)
Income tax (expense) benefit
5,880

 
(7
)
 
6,308

 
199

Total Recognized in OCI
$
(9,725
)
 
$
12

 
$
(10,195
)
 
$
(319
)
Net period benefit cost for the pension and postretirement plans
The components of net periodic benefit cost for the Pension and Postretirement Plans for 2015, 2014, and 2013 were as follows.
 
Pension Plan 2015
 
Postretirement Plan 2015
 
Pension Plan 2014
 
Postretirement Plan 2014
 
Pension Plan 2013
 
Postretirement Plan 2013
 
 
 
 
 
($ in Thousands)
 
 
 
 
Service cost
$
11,257

 
$

 
$
11,058

 
$

 
$
12,078

 
$

Interest cost
6,617

 
141

 
7,132

 
150

 
6,237

 
142

Expected return on plan assets
(21,438
)
 

 
(19,922
)
 

 
(17,647
)
 

Amortization of:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
50

 

 
58

 

 
72

 

Actuarial (gain) loss
2,256

 

 
1,384

 
(35
)
 
4,344

 

Total net pension cost
$
(1,258
)
 
$
141

 
$
(290
)
 
$
115

 
$
5,084

 
$
142

Weighted Average Benefit Assumptions
 
Pension Plan 2015
 
Postretirement Plan 2015
 
Pension Plan 2014
 
Postretirement Plan 2014
Weighted average assumptions used to determine benefit obligations:
 
 
 
 
 
 
 
Discount rate
4.30
%
 
4.30
%
 
4.00
%
 
4.00
%
Rate of increase in compensation levels
4.00

 
NA

 
4.00

 
NA

Weighted average assumptions used to determine net periodic benefit costs:
 
 
 
 
 
 
 
Discount rate
4.00
%
 
4.00
%
 
4.80
%
 
4.80
%
Rate of increase in compensation levels
4.00

 
NA

 
4.00

 
NA

Expected long-term rate of return on plan assets
7.50

 
NA

 
7.50

 
NA

Plan Asset Allocation Percentages
The asset allocation for the Pension Plan as of the December 31, 2015 and 2014 measurement dates, respectively, by asset category were as follows.
Asset Category
2015
 
2014
Equity securities
60
%
 
64
%
Fixed income securities
40
%
 
35
%
Other
%
 
1
%
Total
100
%
 
100
%
Pension Plan Investments
Based on these inputs, the following table summarizes the fair value of the Pension Plan’s investments as of December 31, 2015 and 2014.
 
 
 
Fair Value Measurements Using
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
($ in Thousands)
Pension Plan Investments:
 
 
 
 
 
 
 
Money market account
$
481

 
$
481

 
$

 
$

Mutual funds
168,982

 
168,982

 

 

Common /collective trust funds
120,136

 

 
120,136

 

Total Pension Plan Investments
$
289,599

 
$
169,463

 
$
120,136

 
$

 
 
 
Fair Value Measurements Using
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
($ in Thousands)
Pension Plan Investments:
 
 
 
 
 
 
 
Money market account
$
2,868

 
$
2,868

 
$

 
$

Mutual funds
185,483

 
185,483

 

 

Common /collective trust funds
115,145

 

 
115,145

 

Total Pension Plan Investments
$
303,496

 
$
188,351

 
$
115,145

 
$

Expected Benefit Payments
The projected benefit payments for the Pension and Postretirement Plans at December 31, 2015, reflecting expected future services, were as follows. The projected benefit payments were calculated using the same assumptions as those used to calculate the benefit obligations listed above.
 
Pension Plan
 
Postretirement Plan
 
($ in Thousands)
Estimated future benefit payments:
 
 
 
2016
$
14,218

 
$
274

2017
13,885

 
257

2018
12,825

 
263

2019
12,580

 
250

2020
12,767

 
247

2021-2025
66,722

 
1,189

One Percentage Point Change in Assumed Health Care Cost
A one percentage point change in the assumed health care cost trend rate would have the following effect.
 
2015
 
2014
 
100 bp Increase
 
100 bp Decrease
 
100 bp Increase
 
100 bp Decrease
 
($ in Thousands)
Effect on total of service and interest cost
$
15

 
$
(13
)
 
$
13

 
$
(11
)
Effect on postretirement benefit obligation
$
357

 
$
(310
)
 
$
316

 
$
(277
)