XML 84 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME      
Interest and fees on loans $ 615,627 $ 598,582 $ 587,526
Interest and dividends on investment securities:      
Taxable 100,292 102,464 88,919
Tax exempt 31,152 29,064 27,345
Other interest 6,591 6,635 5,193
Total interest income 753,662 736,745 708,983
INTEREST EXPENSE      
Interest on deposits 33,125 26,294 31,267
Interest on Federal funds purchased and securities sold under agreements to repurchase 943 1,219 1,322
Interest on other short-term funding 465 785 1,519
Interest on long-term funding 42,851 27,480 29,332
Total interest expense 77,384 55,778 63,440
NET INTEREST INCOME 676,278 680,967 645,543
Provision for credit losses 37,500 16,000 10,100
Net interest income after provision for credit losses 638,778 664,967 635,443
NONINTEREST INCOME      
Trust service fees 48,840 48,403 45,633
Service charges on deposit accounts 65,471 68,779 70,009
Card-based and other nondeposit fees 51,325 49,512 49,913
Insurance commissions 75,363 44,421 44,024
Brokerage and annuity commissions 15,378 16,089 14,877
Total core fee-based revenue 256,377 227,204 224,456
Mortgage banking, net 32,263 21,320 48,847
Capital market fees, net 10,752 9,973 13,080
Bank owned life insurance income 9,796 13,576 11,855
Asset gains, net 1,592 10,288 5,413
Investment securities gains, net 8,133 494 564
Other 9,496 7,464 8,884
Total noninterest income 328,409 290,319 313,099
NONINTEREST EXPENSE      
Personnel expense 404,741 390,399 397,015
Occupancy 60,896 57,677 59,409
Equipment 23,209 24,784 25,351
Technology 60,613 55,472 49,445
Business development and advertising 25,772 26,144 23,346
Other intangible amortization 3,094 3,747 4,043
Loan expense 14,102 13,866 13,162
Legal and professional fees 17,052 17,485 20,226
Foreclosure / OREO expense 4,494 6,722 10,068
FDIC expense 26,000 23,761 19,461
Other 57,426 59,184 59,123
Total noninterest expense 697,399 679,241 680,649
Income before income taxes 269,788 276,045 267,893
Income tax expense 81,487 85,536 79,201
Net income 188,301 190,509 188,692
Preferred stock dividends 7,155 5,002 5,158
Net income available to common equity $ 181,146 $ 185,507 $ 183,534
Earnings per common share:      
Basic (in usd per share) $ 1.20 $ 1.17 $ 1.10
Diluted (in usd per share) $ 1.19 $ 1.16 $ 1.10
Average common shares outstanding:      
Basic (in shares) 149,350 157,286 165,584
Diluted (in shares) 150,603 158,254 165,802