XML 105 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Information
NOTE 17 PARENT COMPANY ONLY FINANCIAL INFORMATION:
Presented below are condensed financial statements for the Parent Company.
BALANCE SHEETS
 
December 31,
 
2015
 
2014
 
($ in Thousands)
ASSETS
 
 
 
Cash and due from banks
$
610,862

 
$
523,103

Investment securities available for sale, at fair value
61,847

 
76,159

Investment in subsidiaries
3,211,685

 
3,166,080

Other assets
73,781

 
94,332

Total assets
$
3,958,175

 
$
3,859,674

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Commercial paper
$
67,978

 
$
74,297

Senior notes, at par
680,000

 
680,000

Subordinated notes, at par
250,000

 
250,000

Long-term funding capitalized costs
(875
)
 
(143
)
Total long-term funding
929,125

 
929,857

Accrued expenses and other liabilities
23,826

 
55,269

Total liabilities
1,020,929

 
1,059,423

Preferred equity
121,379

 
59,727

Common equity
2,815,867

 
2,740,524

Total stockholders’ equity
2,937,246

 
2,800,251

Total liabilities and stockholders’ equity
$
3,958,175

 
$
3,859,674


STATEMENTS OF INCOME
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
($ in Thousands)
INCOME
 
 
 
 
 
Dividends from subsidiaries
$
205,000

 
$
223,000

 
$
262,000

Interest income on notes receivable

 
1,264

 
1,988

Other income
8,441

 
9,682

 
7,742

Total income
213,441

 
233,946

 
271,730

EXPENSE
 
 
 
 
 
Interest expense on short and long-term funding
39,576

 
24,847

 
27,167

Other expense
4,684

 
745

 
8,029

Total expense
44,260

 
25,592

 
35,196

Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
169,181

 
208,354

 
236,534

Income tax benefit
(1,665
)
 
(5,801
)
 
(7,086
)
Income before equity in undistributed net income (loss) of subsidiaries
170,846

 
214,155

 
243,620

Equity in undistributed net income (loss) of subsidiaries
17,455

 
(23,646
)
 
(54,928
)
Net income
188,301

 
190,509

 
188,692

Preferred stock dividends
7,155

 
5,002

 
5,158

Net income available to common equity
$
181,146

 
$
185,507

 
$
183,534



STATEMENTS OF CASH FLOWS
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
($ in Thousands)
OPERATING ACTIVITIES
 
 
 
 
 
Net income
$
188,301

 
$
190,509

 
$
188,692

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
(Increase) decrease in equity in undistributed net income of subsidiaries
(17,455
)
 
23,646

 
54,928

Gain on sales of investment securities, net

 
(214
)
 
(456
)
Gain on sales of assets and impairment write-downs, net
(5,673
)
 
(5,609
)
 
(1,007
)
Net change in other assets and other liabilities
(10,997
)
 
(14,022
)
 
(103,954
)
Net cash provided by operating activities
154,176

 
194,310

 
138,203

INVESTING ACTIVITIES
 
 
 
 
 
Proceeds from sales of investment securities
13,962

 
88,844

 
55,445

Purchase of investment securities

 

 
(23,101
)
Net decrease in notes receivable

 
46,594

 
3,049

Purchase of other assets, net of disposals
11,964

 
10,930

 
2,407

Net cash provided by investing activities
25,926

 
146,368

 
37,800

FINANCING ACTIVITIES
 
 
 
 
 
Net increase (decrease) in short-term funding
(6,319
)
 
8,813

 
14,239

Proceeds from issuance of long-term funding

 
496,030

 

Repayment of long-term funding

 
(155,000
)
 
(25,821
)
Proceeds from issuance of preferred stock
62,966

 

 

Proceeds from issuance of common stock for stock-based compensation plans
20,054

 
13,228

 
9,305

Purchase of preferred stock
(1,335
)
 
(2,451
)
 
(1,626
)
Cash dividends
(69,555
)
 
(63,712
)
 
(60,149
)
Purchase of common stock returned to authorized but unissued
(93,000
)
 
(150,498
)
 

Purchase of treasury stock
(5,154
)
 
(112,312
)
 
(123,349
)
Net cash provided by (used in) financing activities
(92,343
)
 
34,098

 
(187,401
)
Net increase (decrease) in cash and cash equivalents
87,759

 
374,776

 
(11,398
)
Cash and cash equivalents at beginning of year
523,103

 
148,327

 
159,725

Cash and cash equivalents at end of year
$
610,862

 
$
523,103

 
$
148,327