XML 203 R123.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Income Statement Data Abstract      
Net interest income $ 676,278 $ 680,967 $ 645,543
Noninterest income 328,409 290,319 313,099
Total income 1,004,687 971,286 958,642
Provision for credit losses 37,500 16,000 10,100
Noninterest expense 697,399 679,241 680,649
Income before income taxes 269,788 276,045 267,893
Income tax expense 81,487 85,536 79,201
Net income $ 188,301 $ 190,509 $ 188,692
Return on average allocated capital (ROCET1) 9.90% 9.90% 9.80%
Segment Balance Sheet Data      
Average earning assets $ 24,571,087 $ 22,760,128 $ 20,980,128
Average loans 18,252,264 16,838,994 15,663,145
Average deposits 19,903,087 17,647,084 17,438,195
Average allocated capital (CET1) 1,833,597 1,870,609 1,878,371
Operating Segments [Member] | Commercial Banking Segment [Member]      
Segment Income Statement Data Abstract      
Net interest income 310,072 296,717 321,346
Noninterest income 46,742 49,213 48,417
Total income 356,814 345,930 369,763
Provision for credit losses 41,913 46,857 55,297
Noninterest expense 141,912 148,476 140,744
Income before income taxes 172,989 150,597 173,722
Income tax expense 59,200 50,039 60,802
Net income $ 113,789 $ 100,558 $ 112,920
Return on average allocated capital (ROCET1) 11.60% 11.10% 12.50%
Segment Balance Sheet Data      
Average earning assets $ 9,383,971 $ 8,927,401 $ 8,443,203
Average loans 9,374,191 8,915,498 8,433,389
Average deposits 5,856,530 5,148,195 5,479,567
Average allocated capital (CET1) 977,406 903,500 900,306
Operating Segments [Member] | Community, Consumer, and Business [Member]      
Segment Income Statement Data Abstract      
Net interest income 349,134 310,444 317,898
Noninterest income 265,638 221,379 247,667
Total income 614,772 531,823 565,565
Provision for credit losses 25,614 23,934 20,122
Noninterest expense 492,419 463,184 477,318
Income before income taxes 96,739 44,705 68,125
Income tax expense 33,859 15,647 23,843
Net income $ 62,880 $ 29,058 $ 44,282
Return on average allocated capital (ROCET1) 9.80% 5.10% 7.80%
Segment Balance Sheet Data      
Average earning assets $ 8,810,015 $ 7,840,352 $ 7,225,943
Average loans 8,809,673 7,840,352 7,225,943
Average deposits 10,898,602 10,061,495 9,675,302
Average allocated capital (CET1) 640,181 564,303 570,634
Operating Segments [Member] | Risk Management and Shared Services [Member]      
Segment Income Statement Data Abstract      
Net interest income 17,072 73,806 6,299
Noninterest income 16,029 19,727 17,015
Total income 33,101 93,533 23,314
Provision for credit losses (30,027) (54,791) (65,319)
Noninterest expense 63,068 67,581 62,587
Income before income taxes 60 80,743 26,046
Income tax expense (11,572) 19,850 (5,444)
Net income $ 11,632 $ 60,893 $ 31,490
Return on average allocated capital (ROCET1) 2.10% 13.90% 6.50%
Segment Balance Sheet Data      
Average earning assets $ 6,377,101 $ 5,992,375 $ 5,310,982
Average loans 68,400 83,144 3,813
Average deposits 3,147,955 2,437,394 2,283,326
Average allocated capital (CET1) $ 216,010 $ 402,806 $ 407,431