XML 33 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Treasury Stock, Common [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]              
Shares, Issued     66,149,000     45,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stockholders' Equity Attributable to Parent   $ 2,526,708          
Purchase of treasury shares           (106,000)  
Issuance of treasury shares     0     112,000  
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2018     $ 661 $ 2,519,423 $ 8,727 $ (2,103)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Purchase of treasury shares   4,003       (4,003)  
Share-based Compensation expense $ 23,837     23,835      
Issuance of treasury shares   0   (4,505)   4,505  
Net income (Loss) attributable to shareholders (56,672) (56,672)     (56,672)    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     213,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   23,837 $ 2        
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019     $ 617 2,384,309 (47,945) $ (1,474)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (4,706,000)       4,706,000
Stock Repurchased and Retired During Period, Value 0 0 $ (46) (154,317)     $ 154,363
Treasury Stock, Shares, Retired     (4,000)     4,000  
Treasury Stock, Retired, Cost Method, Amount   0   (127)   $ 127  
Stock Repurchased During Period, Shares             4,706,000
Stock Repurchased During Period, Value   (154,363)         $ (154,363)
Shares, Issued     61,652,000     35,000  
Stockholders' Equity Attributable to Parent   2,335,507          
Purchase of treasury shares           (457,000)  
Issuance of treasury shares     0     115,000  
Purchase of treasury shares   9,345       $ (9,345)  
Share-based Compensation expense 22,200     19,738      
Issuance of treasury shares   0   0   0  
Net income (Loss) attributable to shareholders (724,320) (724,320)     (724,320)    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     530,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   22,200 $ 5     2,457  
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2020     $ 998 3,387,754 (772,265) $ (949)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (1,266,000)       1,266,000
Stock Repurchased and Retired During Period, Value (3) 0 $ (12) (23,807)     $ 23,819
Stock Issued During Period, Shares, Acquisitions     39,182,000        
Stock Issued During Period, Value, Acquisitions   1,015,312 $ 391 1,014,921      
Treasury Stock, Shares, Retired     (339,000)     339,000  
Treasury Stock, Retired, Cost Method, Amount   3   (7,407)   $ 7,413  
Stock Repurchased During Period, Shares             (1,266,000)
Stock Repurchased During Period, Value   (23,819)         $ (23,819)
Shares, Issued     99,759,000     38,000  
Stockholders' Equity Attributable to Parent 2,615,538 2,615,538          
Purchase of treasury shares             181,000
Issuance of treasury shares     0     89,000  
Purchase of treasury shares   6,038       $ 6,038  
Share-based Compensation expense 23,023     20,831      
Issuance of treasury shares   0   0   0  
Net income (Loss) attributable to shareholders 522,311 522,311     522,311    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     531,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   23,023 $ 5     2,187  
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2021     $ 965 3,161,941 $ (249,954) $ (2,705)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (3,705,000)       3,711,000
Stock Repurchased and Retired During Period, Value $ (1) 306 $ (37) (157,058)     $ 157,401
Treasury Stock, Shares, Retired     (117,000)     117,000  
Treasury Stock, Retired, Cost Method, Amount   0   (4,156)   $ 4,157  
Stock Repurchased During Period, Shares             (3,753,000)
Stock Repurchased During Period, Value   (159,463)         $ (159,463)
Dividends, Common Stock   (85,430)   $ (85,430)      
Common Stock, Dividends, Per Share, Declared $ 0.86            
Shares, Issued     96,468,000     (55,000)  
Stockholders' Equity Attributable to Parent $ 2,910,247 $ 2,910,247