XML 40 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements and Disclosures (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
Long-term debt. The portion of our long-term debt related to our revolving credit facility approximates fair value, as the applicable interest rates are variable and reflective of market rates. We have not elected to account for the portion of our debt related to our senior notes under the fair value option; however, we have determined an estimate of the fair values based on measurements of trading activity and broker or dealer quotes, which are published market prices, and therefore are Level 2 inputs. The table below presents these estimates of the fair value of the portion of our long-term debt related to our senior notes and convertible notes as of the dates indicated:
March 31, 2021December 31, 2020
Estimated Fair ValuePercent of ParEstimated Fair ValuePercent of Par
(in millions)(in millions)
Senior Notes:
2021 Convertible Notes$198.2 99.1 %$196.2 98.1 %
2024 Senior Notes410.4 102.6 %410.8 102.7 %
2025 Senior Notes102.8 100.5 %102.8 100.5 %
2026 Senior Notes777.8 103.7 %775.5 103.4 %
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Our crude oil and natural gas fixed-price exchanges are included in Level 2. Our collars are included in Level 3. Our basis exchanges are included in Level 2 and Level 3. The following table presents, for each applicable level within the fair value hierarchy, our derivative assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis as of the dates indicated:
March 31, 2021December 31, 2020
Condensed Consolidated Balance Sheet Line ItemSignificant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
TotalSignificant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
(in thousands)
Derivative assets
Current Fair value of derivatives$(390)$8,422 $8,032 $36,580 $12,289 $48,869 
Non-currentFair value of derivatives4,611 10,976 15,587 315 9,250 9,565 
Total$4,221 $19,398 $23,619 $36,895 $21,539 $58,434 
Derivative liabilities
CurrentFair value of derivatives$153,497 $44,470 $197,967 $76,420 $21,732 $98,152 
Non-currentFair value of derivatives41,173 11,162 52,335 28,125 8,234 36,359 
Total$194,670 $55,632 $250,302 $104,545 $29,966 $134,511 
Fair Value Assets and Liabilities Unobservable Input Reconciliation
The following table presents a reconciliation of our Level 3 assets and liabilities measured at fair value:
Three Months Ended March 31,
20212020
(in thousands)
Fair value of Level 3 instruments, net asset (liability) beginning of period$(8,427)$8,414 
Changes in fair value included in consolidated statements of operations line item:
Commodity price risk management gain (loss), net(33,389)67,530 
Settlements included in condensed consolidated statement of operations line items:
Commodity price risk management loss, net5,582 (8,704)
Fair value of Level 3 instruments, net asset (liability) end of period$(36,234)$67,240 
Net change in fair value of Level 3 unsettled derivatives included in consolidated statements of operations line item:
Commodity price risk management gain (loss), net$(30,863)$59,417