XML 68 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES Supplemental Information on Natural Gas and Crude Oil Exploration, Development and Production Activities (Tables)
12 Months Ended
Dec. 31, 2019
Reserve Quantities [Line Items]  
Index price for reserves, by commodity [Table Text Block]
The indicated index prices for our reserves, by commodity, are presented below.
 
 
Average Benchmark Prices (1)
As of December 31,
 
Crude Oil
(per Bbl) (2)
 
Natural Gas
(per Mcf) (2)
 
NGLs
(per Bbl) (3)
 
 
 
 
 
 
 
2019
 
$
55.69

 
$
2.58

 
$
55.69

2018
 
65.56

 
3.10

 
65.56

2017
 
51.34

 
2.98

 
51.34


Schedule of Prices Used to Estimate Natural Gas and Crude Oil Reserves [Table Text Block]

The netted back price used to estimate our reserves, by commodity, are presented below.
 
 
Price Used to Estimate Reserves (4)
As of December 31,
 
Crude Oil
(per Bbl)
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl) 
 
 
 
 
 
 
 
2019
 
$
52.63

 
$
1.50

 
$
12.21

2018
 
61.14

 
2.15

 
23.04

2017
 
48.68

 
2.31

 
20.21



(1)
Per SEC rules, the pricing used to prepare the proved reserves is based on the unweighted arithmetic average of the first of the month prices for the preceding 12 months.
(2) Our benchmark prices for crude oil and natural gas are WTI and Henry Hub, respectively.
(3)
For NGLs, we use the NYMEX crude oil price as a reference for presentation purposes.
(4)
These prices are based on the index prices and are net of basin differentials, transportation fees, contractual adjustments and Btu adjustments we experienced for the respective commodity.
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
The following tables present the changes in our estimated quantities of proved reserves:
 
Crude Oil, Condensate (MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
(MBoe)
 
 
 
 
 
 
 
 
Proved reserves, January 1, 2017
118,169

 
833,697

 
84,288

 
341,407

Revisions of previous estimates
28,334

 
96,119

 
8,104

 
52,457

Extensions, discoveries and other additions
2,923

 
11,541

 
1,158

 
6,005

Acquisition of reserves
18,971

 
289,223

 
19,604

 
86,778

Dispositions
(653
)
 
(4,597
)
 
(481
)
 
(1,900
)
Production
(12,902
)
 
(71,689
)
 
(6,981
)
 
(31,830
)
Proved reserves, December 31, 2017
154,842

 
1,154,294

 
105,692

 
452,917

Revisions of previous estimates
26,548

 
94,738

 
12,674

 
55,011

Extensions, discoveries and other additions
8,786

 
61,750

 
8,868

 
27,946

Acquisition of reserves
19,644

 
148,674

 
15,936

 
60,360

Dispositions
(2,507
)
 
(35,750
)
 
(2,656
)
 
(11,121
)
Production
(16,964
)
 
(88,017
)
 
(8,527
)
 
(40,160
)
Proved reserves, December 31, 2018
190,349

 
1,335,689

 
131,987

 
544,953

Revisions of previous estimates
25,875

 
328,290

 
31,559

 
112,147

Extensions, discoveries and other additions
1,056

 
10,262

 
1,519

 
4,285

Acquisition of reserves
553

 
4,558

 
448

 
1,761

Dispositions
(1,412
)
 
(5,052
)
 
(614
)
 
(2,868
)
Production
(19,166
)
 
(115,950
)
 
(10,923
)
 
(49,414
)
Proved reserves, December 31, 2019
197,255

 
1,557,797

 
153,976

 
610,864

 
 
 
 
 
 
 
 
Proved developed reserves, as of:
 
 
 
 
 
 
 
December 31, 2017
46,862

 
365,332

 
35,220

 
142,971

December 31, 2018
61,821

 
443,151

 
43,856

 
179,535

December 31, 2019
66,211

 
554,234

 
55,411

 
213,994

Proved undeveloped reserves, as of:
 
 
 
 

 
 
December 31, 2017
107,980

 
788,962

 
70,472

 
309,946

December 31, 2018
128,528

 
892,538

 
88,131

 
365,418

December 31, 2019
131,044

 
1,003,563

 
98,565

 
396,870

 
 
 
 
 
 
 
 


 
Developed
 
Undeveloped
 
Total
 
(MBoe)
 
 
 
 
 
 
Proved reserves, January 1, 2017
98,285

 
243,122

 
341,407

Revisions of previous estimates
18,291

 
34,166

 
52,457

Extensions, discoveries and other additions
2,292

 
3,713

 
6,005

Acquisition of reserves
1,305

 
85,473

 
86,778

Dispositions
(20
)
 
(1,880
)
 
(1,900
)
Production
(31,830
)
 

 
(31,830
)
Undeveloped reserves converted to developed
54,648

 
(54,648
)
 

Proved reserves, December 31, 2017
142,971

 
309,946

 
452,917

Revisions of previous estimates
6,284

 
48,727

 
55,011

Extensions, discoveries and other additions
7,874

 
20,072

 
27,946

Acquisition of reserves
8,758

 
51,602

 
60,360

Dispositions
(4,486
)
 
(6,635
)
 
(11,121
)
Production
(40,160
)
 

 
(40,160
)
Undeveloped reserves converted to developed
58,294

 
(58,294
)
 

Proved reserves, December 31, 2018
179,535

 
365,418

 
544,953

Revisions of previous estimates
27,452

 
84,695

 
112,147

Extensions, discoveries and other additions
4,285

 

 
4,285

Acquisition of reserves
441

 
1,320

 
1,761

Dispositions
(474
)
 
(2,394
)
 
(2,868
)
Production
(49,414
)
 

 
(49,414
)
Undeveloped reserves converted to developed
52,169

 
(52,169
)
 

Proved reserves, December 31, 2019
213,994

 
396,870

 
610,864


Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
The results of operations for crude oil and natural gas producing activities are presented below.

Year Ended December 31,

2019
 
2018
 
2017

(in thousands)
Revenue:

 

 

Crude oil, natural gas and NGLs sales
$
1,307,275

 
$
1,389,961

 
$
913,084

Commodity price risk management gain (loss), net
(162,844
)
 
145,237

 
(3,936
)

1,144,431

 
1,535,198

 
909,148

Expenses:
 
 
 
 
 
Lease operating expenses
142,248

 
130,957

 
89,641

Production taxes
80,754

 
90,357

 
60,717

Transportation, gathering and processing expenses
46,353

 
37,403

 
33,220

Exploration expense
4,054

 
6,204

 
47,334

Depreciation, depletion and amortization
638,499

 
551,265

 
462,482

Accretion of asset retirement obligations
6,117

 
5,075

 
6,306

Impairment of properties and equipment
38,536

 
458,397

 
285,887

(Gain) loss on sale of properties and equipment
9,734

 
394

 
(766
)

966,295

 
1,280,052

 
984,821

Results of operations for crude oil and natural gas producing
activities before income taxes
178,136

 
255,146

 
(75,673
)
Income tax (expense) benefit
(9,869
)
 
(185,667
)
 
47,247

Results of operations for crude oil and natural gas producing activities, excluding corporate overhead and interest costs
$
168,267

 
$
69,479

 
$
(28,426
)

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Exploration Expenses. The following table presents the major components of exploration, geologic and geophysical expense:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
 
 
 
 
 
 
Exploratory dry hole costs
$

 
$
113

 
$
41,297

Geological and geophysical costs, including seismic purchases
3,017

 
3,401

 
3,881

Operating, personnel and other
1,037

 
2,690

 
2,156

Total exploration, geologic and geophysical expense
$
4,054

 
$
6,204

 
$
47,334

 
 
 
 
 
 

Costs incurred in crude oil and natural gas property acquisition, exploration and development are presented below.

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Acquisition of properties: (1)
 
 
 
 
 
Proved properties
$
16,007

 
$
205,253

 
$
172

Unproved properties
9,567

 
5,477

 
18,914

Development costs (2)
780,851

 
970,970

 
688,165

Exploration costs: (3)
 
 
 
 
 
Exploratory drilling
32,218

 
36,704

 
80,103

Geological and geophysical
3,017

 
3,401

 
3,881

Total costs incurred (4)
$
841,660

 
$
1,221,805

 
$
791,235

 
 
 
 
 
 

(1)
Property acquisition costs represent costs incurred to purchase, lease or otherwise acquire a property.
(2)
Development costs represent costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells and provide facilities to extract, treat, gather and store crude oil, natural gas and NGLs. Of these costs incurred for the years ended December 31, 2019, 2018 and 2017, $308.9 million, $438.4 million and $463.4 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end. These costs also include approximately $35.3 million, $74.6 million and $32.8 million of infrastructure and pipeline costs in 2019, 2018 and 2017 respectively.
(3)
Exploration costs represent costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing crude oil, natural gas and NGLs. These costs include, but are not limited to, dry hole contributions and costs of drilling and equipping exploratory wells.
(4)
During 2017, we finalized our purchase price allocation for the 2016 Delaware Basin acquisition within the one year measurement period. The finalization included a reduction to our proved undeveloped and development costs of $24.6 million. We excluded this reduction from our 2017 costs incurred as it did not relate to any cash acquisitions in 2017.

Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Aggregate capitalized costs related to crude oil and natural gas exploration and production activities with applicable accumulated DD&A are presented below:
 
As of December 31,
 
2019
 
2018
 
 (in thousands)
 
 
 
 
Proved crude oil and natural gas properties
$
6,241,780

 
$
5,452,613

Unproved crude oil and natural gas properties
403,379

 
492,594

Uncompleted wells, equipment and facilities
382,409

 
332,264

Capitalized costs
7,027,568

 
6,277,471

Less accumulated DD&A
(2,982,929
)
 
(2,341,897
)
Capitalized costs, net
$
4,044,639

 
$
3,935,574

 
 
 
 

    
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for crude oil, natural gas and NGLs, inflation and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves.
 
As of December 31,
 
2019
 
2018
 
2017
 
(in thousands)
 
 
 
 
 
 
Future estimated cash flows
$
14,590,604

 
$
17,554,880

 
$
12,340,407

Future estimated production costs (1)
(4,530,173
)
 
(4,782,948
)
 
(3,245,627
)
Future estimated development costs
(3,257,106
)
 
(3,632,822
)
 
(2,893,335
)
Future estimated income tax expense
(907,382
)
 
(1,404,121
)
 
(748,494
)
Future net cash flows
5,895,943

 
7,734,989

 
5,452,951

10% annual discount for estimated timing of cash flows
(2,585,609
)
 
(3,287,273
)
 
(2,572,846
)
Standardized measure of discounted future estimated net cash flows
$
3,310,334

 
$
4,447,716

 
$
2,880,105


(1) Represents future estimated lease operating expenses, production taxes and transportation, gathering and processing expenses.
    
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
 
 
 
 
 
 
Beginning of period
$
4,447,716

 
$
2,880,105

 
$
1,420,629

Sales of crude oil, natural gas and NGLs production, net of production costs
(1,037,920
)
 
(1,131,244
)
 
(729,506
)
Net changes in prices and production costs (1)
(2,122,538
)
 
936,077

 
841,713

Extensions, discoveries and improved recovery, less related costs
39,606

 
190,084

 
47,240

Sales of reserves
(14,533
)
 
(42,362
)
 
(2,613
)
Purchases of reserves
18,816

 
467,807

 
224,483

Development costs incurred during the period
605,753

 
462,088

 
419,047

Revisions of previous quantity estimates
538,242

 
631,198

 
484,431

Changes in estimated income taxes
346,826

 
(232,002
)
 
(138,560
)
Net changes in future development costs
206,003

 
(123,663
)
 
25,183

Accretion of discount
532,127

 
583,744

 
167,487

Timing and other
(249,764
)
 
(174,116
)
 
120,571

End of period
$
3,310,334

 
$
4,447,716

 
$
2,880,105


(1)
Our weighted-average price, net of production costs per Boe, in our 2019 reserve report decreased to $16.18 as compared to $23.44 for 2018 and $20.08 for 2017.