XML 91 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Cash and cash equivalents $ 45,923 $ 180,675
Accounts receivable, net 181,025 197,598
Fair value of derivatives 28,610 14,338
Prepaid expenses and other current assets 8,897 8,613
Total current assets 264,455 401,224
Properties and equipment, net 4,231,257 3,933,467
Assets held-for-sale, net 1,647 40,084
Intercompany Receivables 0 0
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 0 0
Other assets 24,798 45,116
Total Assets 4,522,157 4,419,891
Accounts payable 195,703 150,067
Production tax liability 36,650 37,654
Fair value of derivatives 110,683 79,302
Funds held for distribution 97,611 95,811
Accrued interest payable 13,760 11,815
Other accrued expenses 33,777 42,987
Total current liabilities 488,184 417,636
Intercompany Payable 0 0
Long-term debt 1,154,528 1,151,932
Deferred income taxes 187,183 191,992
Asset retirement obligations 73,905 71,006
Fair value of derivatives 26,426 22,343
Other liabilities 94,557 57,333
Total liabilities 2,024,783 1,912,242
Common shares - par value $0.01 per share, 150,000,000 authorized, 65,999,010 and 65,955,080 issued as of March 31, 2018 and December 31, 2017, respectively 660 659
Additional paid-in capital 2,504,663 2,503,294
Retained earnings (deficit) (6,435) 6,704
Treasury Stock, Value 1,514 3,008
Total stockholders' equity 2,497,374 2,507,649
Total Liabilities and Stockholders' Equity 4,522,157 4,419,891
Corporate, Non-Segment [Member]    
Cash and cash equivalents 45,923 180,675
Accounts receivable, net 143,250 160,490
Fair value of derivatives 28,610 14,338
Prepaid expenses and other current assets 7,116 8,284
Total current assets 224,899 363,787
Properties and equipment, net 2,139,471 1,891,314
Assets held-for-sale, net 1,647 40,084
Intercompany Receivables 294,476 250,279
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 1,605,330 1,617,537
Other assets 23,339 42,547
Total Assets 4,289,162 4,205,548
Accounts payable 113,529 85,000
Production tax liability 35,309 35,902
Fair value of derivatives 110,683 79,302
Funds held for distribution 80,203 83,898
Accrued interest payable 13,756 11,812
Other accrued expenses 33,136 42,543
Total current liabilities 386,616 338,457
Intercompany Payable 0 0
Long-term debt 1,154,528 1,151,932
Deferred income taxes 62,088 62,857
Asset retirement obligations 67,922 65,301
Fair value of derivatives 26,426 22,343
Other liabilities 94,208 57,009
Total liabilities 1,791,788 1,697,899
Common shares - par value $0.01 per share, 150,000,000 authorized, 65,999,010 and 65,955,080 issued as of March 31, 2018 and December 31, 2017, respectively 660 659
Additional paid-in capital 2,504,663 2,503,294
Retained earnings (deficit) (6,435) 6,704
Treasury Stock, Value 1,514 3,008
Total stockholders' equity 2,497,374 2,507,649
Total Liabilities and Stockholders' Equity 4,289,162 4,205,548
Reportable Legal Entities [Member]    
Cash and cash equivalents 0 0
Accounts receivable, net 37,775 37,108
Fair value of derivatives 0 0
Prepaid expenses and other current assets 1,781 329
Total current assets 39,556 37,437
Properties and equipment, net 2,091,786 2,042,153
Assets held-for-sale, net 0 0
Intercompany Receivables 0 0
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 0 0
Other assets 1,459 2,569
Total Assets 2,132,801 2,082,159
Accounts payable 82,174 65,067
Production tax liability 1,341 1,752
Fair value of derivatives 0 0
Funds held for distribution 17,408 11,913
Accrued interest payable 4 3
Other accrued expenses 641 444
Total current liabilities 101,568 79,179
Intercompany Payable 294,476 250,279
Long-term debt 0 0
Deferred income taxes 125,095 129,135
Asset retirement obligations 5,983 5,705
Fair value of derivatives 0 0
Other liabilities 349 324
Total liabilities 527,471 464,622
Common shares - par value $0.01 per share, 150,000,000 authorized, 65,999,010 and 65,955,080 issued as of March 31, 2018 and December 31, 2017, respectively 0 0
Additional paid-in capital 1,766,777 1,766,775
Retained earnings (deficit) (161,447) (149,238)
Treasury Stock, Value 0 0
Total stockholders' equity 1,605,330 1,617,537
Total Liabilities and Stockholders' Equity 2,132,801 2,082,159
Consolidation, Eliminations [Member]    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Fair value of derivatives 0 0
Prepaid expenses and other current assets 0 0
Total current assets 0 0
Properties and equipment, net 0 0
Assets held-for-sale, net 0 0
Intercompany Receivables (294,476) (250,279)
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure (1,605,330) (1,617,537)
Other assets 0 0
Total Assets (1,899,806) (1,867,816)
Accounts payable 0 0
Production tax liability 0 0
Fair value of derivatives 0 0
Funds held for distribution 0 0
Accrued interest payable 0 0
Other accrued expenses 0 0
Total current liabilities 0 0
Intercompany Payable (294,476) (250,279)
Long-term debt 0 0
Deferred income taxes 0 0
Asset retirement obligations 0 0
Fair value of derivatives 0 0
Other liabilities 0 0
Total liabilities (294,476) (250,279)
Common shares - par value $0.01 per share, 150,000,000 authorized, 65,999,010 and 65,955,080 issued as of March 31, 2018 and December 31, 2017, respectively 0 0
Additional paid-in capital (1,766,777) (1,766,775)
Retained earnings (deficit) 161,447 149,238
Treasury Stock, Value 0 0
Total stockholders' equity (1,605,330) (1,617,537)
Total Liabilities and Stockholders' Equity $ (1,899,806) $ (1,867,816)