XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Stock (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
 
 
 
 
 
Stock-based compensation expense
 
$
5,261

 
$
4,453

Income tax benefit
 
(1,261
)
 
(1,666
)
Net stock-based compensation expense
 
$
4,000

 
$
2,787

 
 
 
 
 
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following table presents the changes in non-vested time-based awards to all employees, including executive officers, for the three months ended March 31, 2018:
 
Shares
 
Weighted-Average
Grant Date
Fair Value per Share
 
 
 
 
Non-vested at December 31, 2017
472,132

 
$
60.23

Granted
136,256

 
50.94

Vested
(66,253
)
 
58.16

Forfeited
(5,800
)
 
68.18

Non-vested at March 31, 2018
536,335

 
58.04

 
 
 
 

The following table presents the weighted-average grant date fair value per share and related information as of/for the periods presented:
 
As of/Three Months Ended March 31,

 
2018
 
2017
 
(in thousands, except per share data)
 
 
 
 
Total intrinsic value of time-based awards vested
$
3,530

 
$
3,602

Total intrinsic value of time-based awards non-vested
26,297

 
33,366

Market price per share as of March 31,
49.03

 
62.35

Weighted-average grant date fair value per share
50.94

 
73.28


Restricted Stock Awards, Market-Based, Valuation assumptions
he Compensation Committee of our Board of Directors awarded a total of 90,778 market-based restricted shares to our executive officers during the three months ended March 31, 2018. In addition to continuous employment, the vesting of these shares is contingent on our total stockholder return ("TSR"), which is essentially our stock price change including any dividends as compared to the TSR of a group of peer companies. The shares are measured over a three-year period ending on December 31, 2020, and can result in a payout between 0 percent and 200 percent of the total shares awarded. The weighted-average grant date fair value per market-based share for these awards was computed using the Monte Carlo pricing model using the following assumptions:
 
Three Months Ended March 31,
 
2018
 
2017
 
 
 
 
Expected term of award (in years)
3

 
3

Risk-free interest rate
2.4
%
 
1.4
%
Expected volatility
42.3
%
 
51.4
%
Weighted-average grant date fair value per share
$
69.98

 
$
94.02

Schedule of Nonvested Performance-based Units Activity
The following table presents the change in non-vested market-based awards during the three months ended March 31, 2018:
 
 
Shares
 
Weighted-Average
Grant Date
Fair Value per Share
 
 
 
 
 
Non-vested at December 31, 2017
 
52,349

 
$
84.06

Granted
 
90,778

 
69.98

Forfeited
 
(4,128
)
 
94.02

Non-vested at March 31, 2018
 
138,999

 
74.57

 
 
 
 
 


The following table presents the weighted-average grant date fair value per share and related information as of/for the periods presented:
 
As of Three Months Ended March 31,
 
2018
 
2017
 
(in thousands, except per share data)
 
 
 
 
Total intrinsic value of market-based awards non-vested
$
6,815

 
$
4,769

Market price per common share as of March 31,
49.03

 
62.35

Weighted-average grant date fair value per share
69.98

 
94.02