XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
As of March 31, 2018, we had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed.
 
 
Collars
 
Fixed-Price Swaps
 
 
Commodity/ Index/
Maturity Period
 
Quantity
(Gas -
BBtu
Oil - MBbls)
 
Weighted-Average
Contract Price
 
Quantity (Oil - MBbls
Gas and Basis-
BBtu
 Propane - MBbls)
 
Weighted-
Average
Contract
Price
 
Fair Value
March 31,
2018 (1)
(in millions)
 
 
Floors
 
Ceilings
 
 
 
Crude Oil
 
 
 
 
 
 
 
 
 
 
 
 
NYMEX
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
1,784.0

 
$
46.64

 
$
57.53

 
7,704.0

 
$
52.54

 
$
(91.4
)
2019
 
400.0

 
50.00

 
60.67

 
7,800.0

 
53.20

 
(42.9
)
Total Crude Oil
 
2,184.0

 
 
 
 
 
15,504.0

 
 
 
$
(134.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
 
 
 
 
 
 
 
 
 
 
 
NYMEX
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
2,735.0

 
$
3.00

 
$
3.56

 
40,335.0

 
$
2.94

 
$
5.1

2019
 

 

 

 
4,004.0

 
2.77

 
(0.1
)
Total Natural Gas
 
2,735.0

 
 
 
 
 
44,339.0

 
 
 
$
5.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Basis Protection - Crude Oil
 
 
 
 
 
 
 
 
 
 
 
 
Midland Cushing
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 
$

 
$

 
1,456.1

 
$
(0.10
)
 
$
5.4

Total Basis Protection - Crude Oil
 

 
 
 
 
 
1,456.1

 
 
 
$
5.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Basis Protection - Natural Gas
 
 
 
 
 
 
 
 
 
 
 
 
CIG
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 
$

 
$

 
31,409.9

 
$
(0.43
)
 
$
12.3

2019
 

 

 

 
4,004.0

 
(0.88
)
 
(0.1
)
Waha
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 

 

 
4,923.8

 
(0.50
)
 
3.4

El Paso
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 

 

 
2,450.0

 
(0.62
)
 
1.6

Total Basis Protection - Natural Gas
 

 
 
 
 
 
42,787.7

 
 
 
$
17.2

 
 
 
 
 
 
 
 
 
 
 
 
 
Propane
 
 
 
 
 
 
 
 
 
 
 
 
Mont Belvieu
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 
$

 
$

 
714.4

 
$
32.52

 
$

Total Propane
 

 
 
 
 
 
714.4

 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Rollfactor (2)
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil CMA
 
 
 
 
 
 
 
 
 
 
 
 
2018
 

 
$

 
$

 
4,192

 
$
0.12

 
$
(1.8
)
Total Rollfactor
 

 
 
 
 
 
4,192

 
 
 
$
(1.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity Derivatives Fair Value
 
 
 
 
 
 
 
$
(108.5
)
_____________
(1)
Approximately 21.5 percent of the fair value of our commodity derivative assets and 10.9 percent of the fair value of our commodity derivative liabilities were measured using significant unobservable inputs (Level 3).
(2)
These positions hedge the timing risk associated with our physical sales. We generally sell crude oil for the delivery month at a sales price based on the average NYMEX West Texas Intermediate price during that month, plus an adjustment calculated as a spread between the weighted average prices of the delivery month, the next month and the following month during the period when the delivery month is the first month.

[1],[2]
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block]
The following table presents the balance sheet location and fair value amounts of our derivative instruments on the condensed consolidated balance sheets:
 
 
 
 
 
Fair Value
Derivative instruments:
 
Condensed consolidated balance sheet line item
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
(in thousands)
Derivative assets:
Current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
$
5,958

 
$
7,340

 
Basis protection derivative contracts
 
Fair value of derivatives
 
22,652

 
6,998

 
 
 
 
 
28,610

 
14,338

 
Non-current
 
 
 

 

Total derivative assets
 
 
 
$
28,610

 
$
14,338

 
 
 
 
 
 
 
 
Derivative liabilities:
Current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
108,763

 
77,999

 
Basis protection derivative contracts
 
Fair value of derivatives
 
122

 
234

 
Rollfactor derivative contracts
 
Fair value of derivatives
 
1,798

 
1,069

 
 
 
 
 
110,683

 
79,302

 
Non-current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
26,447

 
22,343

 
Basis protection derivative contracts
 
Fair value of derivatives
 
(21
)
 

 
 
 
 
 
26,426

 
22,343

Total derivative liabilities
 
 
 
$
137,109

 
$
101,645



    
The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations:

 
 
Three Months Ended March 31,
Condensed consolidated statement of operations line item
 
2018
 
2017
 
 
(in thousands)
Commodity price risk management gain (loss), net
 
 
 
 
Net settlements
 
$
(26,038
)
 
$
551

Net change in fair value of unsettled derivatives
 
(21,202
)
 
80,153

Total commodity price risk management gain (loss), net
 
$
(47,240
)
 
$
80,704

 
 
 
 
 
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
The following table presents the balance sheet location and fair value amounts of our derivative instruments on the condensed consolidated balance sheets:
 
 
 
 
 
Fair Value
Derivative instruments:
 
Condensed consolidated balance sheet line item
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
(in thousands)
Derivative assets:
Current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
$
5,958

 
$
7,340

 
Basis protection derivative contracts
 
Fair value of derivatives
 
22,652

 
6,998

 
 
 
 
 
28,610

 
14,338

 
Non-current
 
 
 

 

Total derivative assets
 
 
 
$
28,610

 
$
14,338

 
 
 
 
 
 
 
 
Derivative liabilities:
Current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
108,763

 
77,999

 
Basis protection derivative contracts
 
Fair value of derivatives
 
122

 
234

 
Rollfactor derivative contracts
 
Fair value of derivatives
 
1,798

 
1,069

 
 
 
 
 
110,683

 
79,302

 
Non-current
 
 
 
 
 
 
 
Commodity derivative contracts
 
Fair value of derivatives
 
26,447

 
22,343

 
Basis protection derivative contracts
 
Fair value of derivatives
 
(21
)
 

 
 
 
 
 
26,426

 
22,343

Total derivative liabilities
 
 
 
$
137,109

 
$
101,645



    
The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations:

 
 
Three Months Ended March 31,
Condensed consolidated statement of operations line item
 
2018
 
2017
 
 
(in thousands)
Commodity price risk management gain (loss), net
 
 
 
 
Net settlements
 
$
(26,038
)
 
$
551

Net change in fair value of unsettled derivatives
 
(21,202
)
 
80,153

Total commodity price risk management gain (loss), net
 
$
(47,240
)
 
$
80,704

 
 
 
 
 


Net settlements of commodity derivatives and net change in fair value of unsettled derivatives decreased for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 as a result of the increase in future commodity prices during the first quarter of 2018 compared to a decrease during the first quarter of 2017. 

All of our financial derivative agreements contain master netting provisions that provide for the net settlement of all contracts through a single payment in the event of early termination. We have elected not to offset the fair value positions recorded on our condensed consolidated balance sheets.

The following table reflects the impact of netting agreements on gross derivative assets and liabilities:
As of March 31, 2018
 
Derivative instruments, recorded in condensed consolidated balance sheet, gross
 
Effect of master netting agreements
 
Derivative instruments, net
 
 
(in thousands)
Asset derivatives:
 
 
 
 
 
 
Derivative instruments, at fair value
 
$
28,610

 
$
(27,971
)
 
$
639

 
 
 
 
 
 
 
Liability derivatives:
 
 
 
 
 
 
Derivative instruments, at fair value
 
$
137,109

 
$
(27,971
)
 
$
109,138

 
 
 
 
 
 
 

As of December 31, 2017
 
Derivative instruments, recorded in condensed consolidated balance sheet, gross
 
Effect of master netting agreements
 
Derivative instruments, net
 
 
(in thousands)
Asset derivatives:
 
 
 
 
 
 
Derivative instruments, at fair value
 
$
14,338

 
$
(14,173
)
 
$
165

 
 
 
 
 
 
 
Liability derivatives:
 
 
 
 
 
 
Derivative instruments, at fair value
 
$
101,645

 
$
(14,173
)
 
$
87,472

 
 
 
 
 
 
 
[1] Approximately 21.5 percent of the fair value of our commodity derivative assets and 10.9 percent of the fair value of our commodity derivative liabilities were measured using significant unobservable inputs (Level 3).
[2] These positions hedge the timing risk associated with our physical sales. We generally sell crude oil for the delivery month at a sales price based on the average NYMEX West Texas Intermediate price during that month, plus an adjustment calculated as a spread between the weighted average prices of the delivery month, the next month and the following month during the period when the delivery month is the first month.