XML 98 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUBSIDIARY GUARANTOR SUBSIDIARY GUARANTOR INCOME STATEMENT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues [Abstract]                      
Crude oil, natural gas, and NGLs sales                 $ 913,084 $ 497,353 $ 378,713
Commodity price risk management gain (loss), net                 (3,936) (125,681) 203,183
Other income                 12,468 11,243 13,430
Total revenues $ 189,516 $ 183,235 $ 275,158 $ 273,707 $ 108,097 $ 163,890 $ 20,097 $ 90,831 921,616 382,915 595,326
Costs and Expenses [Abstract]                      
Lease operating expenses                 89,641 59,950 56,992
Production taxes                 60,717 31,410 18,443
Transportation, gathering, and processing expenses                 33,220 18,415 10,151
Exploration, geologic, and geophysical expense                 47,334 4,669 1,102
Impairment of properties and equipment                 285,887 9,973 161,620
Impairment of goodwill                 75,121 0 0
General and administrative expense                 120,370 112,470 89,959
Depreciation, depletion and amortization                 469,084 416,874 303,258
Provision for uncollectible notes receivable                 (40,203) 44,038 0
Accretion of asset retirement obligations                 6,306 7,080 6,293
Gain on sale of properties and equipment                 (766) (43)  
Other expenses                 13,157 10,193 11,717
Total costs, expenses and other 208,016 579,326 190,522 182,004 178,608 179,178 163,379 193,864 1,159,868 715,029 659,150
Income (loss) from operations (18,500) (396,091) 84,636 91,703 (70,511) (15,288) (143,282) (103,033) (238,252) (332,114) (63,824)
Loss on extinguishment of debt                 (24,747) 0 0
Interest expense                 (78,694) (61,972) (47,571)
Interest income                 2,261 963 4,807
Income (loss) before income taxes (62,808) (414,887) 65,787 72,476 (90,636) (35,341) (153,777) (113,369) (339,432) (393,123) (106,588)
Income tax benefit                 211,928 147,195 38,308
Equity in loss of subsidiary                 0 0  
Net income (loss) $ 77,637 $ (292,537) $ 41,250 $ 46,146 $ (55,639) $ (23,309) $ (95,450) $ (71,530) (127,504) (245,928) $ (68,280)
Parent [Member]                      
Revenues [Abstract]                      
Crude oil, natural gas, and NGLs sales                 788,400 491,750  
Commodity price risk management gain (loss), net                 (3,936) (125,681)  
Other income                 11,901 11,241  
Total revenues                 796,365 377,310  
Costs and Expenses [Abstract]                      
Lease operating expenses                 68,031 58,401  
Production taxes                 53,236 31,132  
Transportation, gathering, and processing expenses                 23,301 18,263  
Exploration, geologic, and geophysical expense                 1,092 1,197  
Impairment of properties and equipment                 4,951 9,973  
Impairment of goodwill                 0    
General and administrative expense                 107,518 112,166  
Depreciation, depletion and amortization                 403,984 415,321  
Provision for uncollectible notes receivable                 (40,203) 44,038  
Accretion of asset retirement obligations                 5,965 7,070  
Gain on sale of properties and equipment                 (766) (43)  
Other expenses                 13,157 10,193  
Total costs, expenses and other                 640,266 707,711  
Income (loss) from operations                 156,099 (330,401)  
Loss on extinguishment of debt                 (24,747)    
Interest expense                 (79,919) (62,002)  
Interest income                 2,261 963  
Income (loss) before income taxes                 53,694 (391,440)  
Income tax benefit                 (33,643) 147,195  
Equity in loss of subsidiary                 (147,555) (1,683)  
Net income (loss)                 (127,504) (245,928)  
Guarantor Subsidiaries [Member]                      
Revenues [Abstract]                      
Crude oil, natural gas, and NGLs sales                 124,684 5,603  
Commodity price risk management gain (loss), net                 0 0  
Other income                 567 2  
Total revenues                 125,251 5,605  
Costs and Expenses [Abstract]                      
Lease operating expenses                 21,610 1,549  
Production taxes                 7,481 278  
Transportation, gathering, and processing expenses                 9,919 152  
Exploration, geologic, and geophysical expense                 46,242 3,472  
Impairment of properties and equipment                 280,936 0  
Impairment of goodwill                 75,121    
General and administrative expense                 12,852 304  
Depreciation, depletion and amortization                 65,100 1,553  
Provision for uncollectible notes receivable                 0 0  
Accretion of asset retirement obligations                 341 10  
Gain on sale of properties and equipment                 0 0  
Other expenses                 0 0  
Total costs, expenses and other                 519,602 7,318  
Income (loss) from operations                 (394,351) (1,713)  
Loss on extinguishment of debt                 0    
Interest expense                 1,225 30  
Interest income                 0 0  
Income (loss) before income taxes                 (393,126) (1,683)  
Income tax benefit                 245,571 0  
Equity in loss of subsidiary                 0 0  
Net income (loss)                 (147,555) (1,683)  
Consolidation, Eliminations [Member]                      
Revenues [Abstract]                      
Crude oil, natural gas, and NGLs sales                 0 0  
Commodity price risk management gain (loss), net                 0 0  
Other income                 0 0  
Total revenues                 0 0  
Costs and Expenses [Abstract]                      
Lease operating expenses                 0 0  
Production taxes                 0 0  
Transportation, gathering, and processing expenses                 0 0  
Exploration, geologic, and geophysical expense                 0 0  
Impairment of properties and equipment                 0 0  
Impairment of goodwill                 0    
General and administrative expense                 0 0  
Depreciation, depletion and amortization                 0 0  
Provision for uncollectible notes receivable                 0 0  
Accretion of asset retirement obligations                 0 0  
Gain on sale of properties and equipment                 0 0  
Other expenses                 0 0  
Total costs, expenses and other                 0 0  
Income (loss) from operations                 0 0  
Loss on extinguishment of debt                 0    
Interest expense                 0 0  
Interest income                 0 0  
Income (loss) before income taxes                 0 0  
Income tax benefit                 0 0  
Equity in loss of subsidiary                 147,555 1,683  
Net income (loss)                 $ 147,555 $ 1,683