XML 78 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES Supplemental Information on Natural Gas and Crude Oil Exploration, Development and Production Activities (Tables)
12 Months Ended
Dec. 31, 2016
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities [Abstract]  
Index price for reserves, by commodity [Table Text Block]
The indicated index prices for our reserves, by commodity, are presented below.
 
 
Average Benchmark Prices
As of December 31,
 
Crude Oil
(per Bbl)
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl)
 
 
 
 
 
 
 
2016
 
$
42.75

 
$
2.48

 
$
42.75

2015
 
50.28

 
2.59

 
50.28

2014
 
94.99

 
4.35

 
94.99

Schedule of Prices Used to Estimate Natural Gas and Crude Oil Reserves [Table Text Block]

The netted back price used to estimate our reserves, by commodity, are presented below.
 
 
Price Used to Estimate Reserves*
As of December 31,
 
Crude Oil
(per Bbl)
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl)
 
 
 
 
 
 
 
2016
 
$
38.67

 
$
1.85

 
$
11.97

2015
 
42.10

 
2.05

 
12.23

2014
 
84.65

 
3.92

 
32.27

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
The following tables present the changes in our estimated quantities of proved reserves:

 
Crude Oil, Condensate (MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
(MBoe)
Proved Reserves:
 
 
 
 
 
 
 
Proved reserves, January 1, 2014 (1)
93,830

 
739,640

 
48,671

 
265,774

Revisions of previous estimates
(29,777
)
 
(149,064
)
 
(10,204
)
 
(64,825
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
40,792

 
202,957

 
23,411

 
98,029

Acquisition of reserves
5

 
43

 
5

 
17

Dispositions
(13
)
 
(237,306
)
 
(8
)
 
(39,572
)
Production
(4,322
)
 
(19,298
)
 
(1,756
)
 
(9,294
)
Proved reserves, December 31, 2014
100,515

 
536,972

 
60,119

 
250,129

Revisions of previous estimates
(43,268
)
 
(154,775
)
 
(24,407
)
 
(93,471
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
48,707

 
311,709

 
30,835

 
131,494

Acquisition of reserves
17

 
215

 
23

 
76

Dispositions
(12
)
 
(82
)
 
(8
)
 
(34
)
Production
(6,984
)
 
(33,302
)
 
(2,835
)
 
(15,369
)
Proved reserves, December 31, 2015
98,975

 
660,737

 
63,727

 
272,825

Revisions of previous estimates
(22,097
)
 
(80,426
)
 
(7,130
)
 
(42,631
)
Extensions, discoveries and other additions
494

 
4,094

 
355

 
1,531

Acquisition of reserves
50,126

 
305,224

 
32,586

 
133,583

Dispositions
(601
)
 
(4,202
)
 
(424
)
 
(1,725
)
Production
(8,728
)
 
(51,730
)
 
(4,826
)
 
(22,176
)
Proved reserves, December 31, 2016
118,169

 
833,697

 
84,288

 
341,407

 
 
 
 
 
 
 
 
Proved Developed Reserves, as of:
 
 
 
 
 
 
 
December 31, 2014
26,798

 
186,633

 
17,002

 
74,905

December 31, 2015
26,257

 
175,367

 
15,011

 
70,496

December 31, 2016
30,013

 
264,452

 
24,196

 
98,284

Proved Undeveloped Reserves, as of:
 
 
 
 

 
 
December 31, 2014
73,717

 
350,339

 
43,117

 
175,224

December 31, 2015
72,718

 
485,370

 
48,716

 
202,329

December 31, 2016
88,156

 
569,245

 
60,092

 
243,122

 
 
 
 
 
 
 
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
The results of operations for crude oil and natural gas producing activities are presented below. The results include activities related to both continuing and discontinued operations and exclude activities related to gas marketing and other income.


Year Ended December 31,

2016
 
2015
 
2014

(in thousands)
Revenue:

 

 

Crude oil, natural gas and NGLs sales
$
497,353

 
$
378,713

 
$
495,562

Commodity price risk management gain (loss), net
(125,681
)
 
203,183

 
309,219


371,672

 
581,896

 
804,781

Expenses:
 
 
 
 
 
Lease operating expenses
59,950

 
56,992

 
43,682

Production taxes
31,410

 
18,443

 
27,194

Transportation, gathering and processing expenses
18,415

 
10,151

 
8,128

Exploration expense
4,669

 
1,102

 
948

Impairment of properties and equipment
9,973

 
161,620

 
167,280

Depreciation, depletion, and amortization
413,105

 
298,760

 
201,656

Accretion of asset retirement obligations
7,080

 
6,293

 
3,455

Loss on sale of properties and equipment
(43
)
 
(385
)
 
(75,972
)

544,559

 
552,976

 
376,371

Results of operations for crude oil and natural gas producing
activities before provision for income taxes
(172,887
)
 
28,920

 
428,410


 
 
 
 
 
Provision for income taxes
64,733

 
(10,394
)
 
(166,930
)


 

 

Results of operations for crude oil and natural gas producing activities, excluding corporate overhead and interest costs
$
(108,154
)
 
$
18,526

 
$
261,480

 
 
 
 
 
 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Costs incurred in crude oil and natural gas property acquisition, exploration, and development are presented below.

 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in thousands)
Acquisition of properties: (1)
 
 
 
 
 
Proved properties (2)
$
268,567

 
$
3,561

 
$
11,973

Unproved properties
1,843,985

 
15

 
45,999

Development costs (3)
383,336

 
552,104

 
608,176

Exploration costs: (4)
 
 
 
 
 
Exploratory drilling

 

 

Geological and geophysical
4,669

 

 
1

Total costs incurred
$
2,500,557

 
$
555,680

 
$
666,149

 
 
 
 
 
 
__________
(1)
Property acquisition costs represent costs incurred to purchase, lease or otherwise acquire a property.
(2)
Includes approximately $40.9 million of infrastructure and pipeline costs in 2016.
(3)
Development costs represent costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells, and provide facilities to extract, treat, gather, and store crude oil, natural gas, and NGLs. Of these costs incurred for the years ended December 31, 2016, 2015, and 2014, $204.6 million, $207.8 million, and $125.2 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end.
(4)
Exploration costs - represents costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing crude oil, natural gas, and NGLs
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Aggregate capitalized costs related to crude oil and natural gas exploration and production activities with applicable accumulated DD&A are presented below:

 
As of December 31,
 
2016
 
2015
 
 (in thousands)
 
 
 
 
Proved crude oil and natural gas properties
$
3,499,718

 
$
2,881,189

Unproved crude oil and natural gas properties
1,874,671

 
60,498

Uncompleted wells, equipment and facilities
150,424

 
109,385

Capitalized costs
5,524,813

 
3,051,072

Less accumulated DD&A
(1,534,678
)
 
(1,131,705
)
Capitalized costs, net
$
3,990,135

 
$
1,919,367

 
 
 
 

    
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for crude oil, natural gas, and NGLs, inflation and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves.

 
As of December 31,
 
2016
 
2015
 
2014
 
(in thousands)
 
 
 
 
 
 
Future estimated cash flows
$
7,122,525

 
$
6,297,298

 
$
12,550,515

Future estimated production costs*
(1,624,167
)
 
(1,493,040
)
 
(2,746,811
)
Future estimated development costs
(2,219,914
)
 
(2,036,685
)
 
(2,528,755
)
Future estimated income tax expense
(597,476
)
 
(508,332
)
 
(2,336,510
)
Future net cash flows
2,680,968

 
2,259,241

 
4,938,439

10% annual discount for estimated timing of cash flows
(1,260,339
)
 
(1,162,377
)
 
(2,631,974
)
Standardized measure of discounted future estimated net cash flows
$
1,420,629

 
$
1,096,864

 
$
2,306,465

 
 
 
 
 
 
___________
*
Represents future estimated lease operating expenses, production taxes, transportation, gathering and processing expenses.
    
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows:
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in thousands)
 
 
 
 
 
 
Beginning of period
$
1,096,864

 
$
2,306,465

 
$
1,782,163

Sales of crude oil, natural gas and NGLs production, net of production costs
(387,576
)
 
(293,127
)
 
(387,789
)
Net changes in prices and production costs (1)
(205,760
)
 
(1,752,921
)
 
129,213

Extensions, discoveries, and improved recovery, less related costs
15,128

 
489,178

 
1,444,581

Sales of reserves
(3,745
)
 
(463
)
 
(402,595
)
Purchases of reserves
487,636

 
374

 
238

Development costs incurred during the period
268,672

 
368,840

 
161,404

Revisions of previous quantity estimates
(320,286
)
 
(1,286,462
)
 
(654,318
)
Changes in estimated income taxes
(13,630
)
 
902,994

 
(221,874
)
Net changes in future development costs
391,145

 
112,958

 
46,499

Accretion of discount
133,747

 
345,007

 
270,389

Timing and other
(41,566
)
 
(95,979
)
 
138,554

End of period
$
1,420,629

 
$
1,096,864

 
$
2,306,465

 
 
 
 
 
 
__________
(1)
Our weighted-average price, net of production costs per Boe, in our 2016 reserve report decreased to $15.73 as compared to $17.30 for 2015 and $37.78 for 2014.