XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Common Stock (Tables)
3 Months Ended
Mar. 31, 2015
Equity [Abstract]  
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented:

 
 
Three Months Ended March 31,
 
 
2015
 
2014
 
 
(in thousands)
 
 
 
 
 
Stock-based compensation expense
 
$
4,368

 
$
3,847

Income tax benefit
 
(1,659
)
 
(1,462
)
Net stock-based compensation expense
 
$
2,709

 
$
2,385

 
 
 
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
In January 2015, the Compensation Committee awarded 68,274 SARs to our executive officers. The fair value of each SAR award was estimated on the date of grant using a Black-Scholes pricing model using the following assumptions:

 
Three Months Ended March 31,
 
2015
 
2014
 
 
 
 
Expected term of award
6 years

 
6 years

Risk-free interest rate
1.6
%
 
2.1
%
Expected volatility
59.4
%
 
65.6
%
Weighted-average grant date fair value per share
$
21.99

 
$
29.96

Schedule of Share-based Compensation, Stock Appreciation Rights Award Activity
The following table presents the changes in our SARs:
 
Three Months Ended March 31,
 
2015
 
2014
 
Number of
SARs
 
Weighted-Average
Exercise
Price
 
Average Remaining Contractual
Term (in years)
 
Aggregate Intrinsic
Value
(in thousands)
 
Number of
SARs
 
Weighted-Average
Exercise
Price
 
Average Remaining Contractual
Term
(in years)
 
Aggregate Intrinsic
Value
(in thousands)
Outstanding beginning of year, January 1,
279,011

 
$
38.77

 
 
 
 
 
190,763

 
$
33.77

 
 
 
 
Awarded
68,274

 
39.63

 
 
 
 
 
88,248

 
49.57

 
 
 
 
Outstanding at March 31,
347,285

 
38.94

 
8.0
 
$
5,245

 
279,011

 
38.76

 
8.6
 
$
6,555

Vested and expected to vest at March 31,
338,570

 
38.86

 
8.0
 
5,138

 
266,369

 
38.50

 
8.5
 
6,329

Exercisable at March 31,
191,149

 
35.68

 
7.1
 
3,509

 
109,920

 
32.71

 
7.6
 
3,248

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following table presents the changes in non-vested time-based awards to all employees, including executive officers, for the three months ended March 31, 2015:
 
Shares
 
Weighted-Average
Grant-Date
Fair Value
 
 
 
 
Non-vested at December 31, 2014
564,332

 
$
46.02

Granted
112,085

 
39.73

Vested
(83,600
)
 
35.85

Forfeited
(5,062
)
 
57.69

Non-vested at March 31, 2015
587,755

 
46.16

 
 
 
 

The following table presents the weighted-average grant date fair value per share and related information as of/for the periods presented:

 
As of/for the Three Months Ended March 31,

 
2015
 
2014
 
(in thousands, except per share data)
 
 
 
 
Total intrinsic value of time-based awards vested
$
3,682

 
$
4,317

Total intrinsic value of time-based awards non-vested
31,762

 
42,224

Market price per common share as of March 31,
54.04

 
62.26

Weighted-average grant date fair value per share
39.73

 
49.62


Restricted Stock Awards, Market-Based, Valuation assumptions
In January 2015, the Compensation Committee awarded a total of 29,398 market-based restricted shares to our executive officers. In addition to continuous employment, the vesting of these shares is contingent on the Company's total shareholder return ("TSR"), which is essentially the Company’s stock price change including any dividends, as compared to the TSR of a set group of 15 peer companies. The shares are measured over a three-year period ending on December 31, 2017 and can result in a payout between 0% and 200% of the total shares awarded. The weighted-average grant date fair value per market-based share for these awards granted was computed using the Monte Carlo pricing model using the following assumptions:
 
 
Three Months Ended March 31,
 
 
2015
 
2014
 
 
 
 
 
Expected term of award
 
3 years

 
3 years

Risk-free interest rate
 
0.9
%
 
0.8
%
Expected volatility
 
53.0
%
 
55.2
%
Weighted-average grant date fair value per share
 
$
57.35

 
$
56.87

Schedule of Nonvested Performance-based Units Activity
The following table presents the change in non-vested market-based awards during three months ended March 31, 2015:

 
 
Shares
 
Weighted-Average
Grant-Date
Fair Value per Share
 
 
 
 
 
Non-vested at December 31, 2014
 
83,721

 
$
52.98

Granted
 
29,398

 
57.35

Non-vested at March 31, 2015
 
113,119

 
54.12

 
 
 
 
 

The following table presents the weighted-average grant date fair value per share and related information as of/for the periods presented:

 
As of/for the Three Months Ended March 31,
 
2015
 
2014
 
(in thousands, except per share data)
 
 
 
 
Total intrinsic value of market-based awards non-vested
$
6,113

 
$
7,114

Market price per common share as of March 31,
54.04

 
62.26

Weighted-average grant date fair value per share
57.35

 
56.87