XML 22 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 16, 2013
Successor        
Cash flow from operating activities:        
Net income (loss) $ (19,973) $ (1,015,177) $ 22,596  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 10,845 251,371 302,353  
Impairment of long-lived assets 0 853,810 253,362  
Stock-based compensation expense 0 0 0  
Gain on extinguishment of debt 0 (11,209) 0  
Amortization and write-off of deferred financing fees (615) 3,750 (4,913)  
Change in book overdraft 0 0 0  
(Gains) losses on sale of assets and other, net 0 (961) 111,374  
Deferred income taxes 0 (68) 69  
Derivatives activities:        
Total (gains) losses 5,049 (36,068) (78,784)  
Cash settlements 0 68,770 6,738  
Cash settlements on canceled derivatives 0 0 12,281  
Changes in assets and liabilities:        
(Increase) decrease in accounts receivable – trade, net 71,434 59,941 16,483  
(Increase) decrease in other assets 10,613 18,724 (15,949)  
Increase (decrease) in accounts payable and accrued expenses (8,078) (62,755) (3,719)  
Increase (decrease) in other liabilities (12,597) (7,610) (38,411)  
Net cash provided by operating activities 56,678 122,518 583,480  
Cash flow from investing activities:        
Property acquisitions 0 0 0  
Development of oil and natural gas properties (17,478) (32,633) (512,419)  
Purchases of other property and equipment 0 (17,741) (11,470)  
Settlement of advance to affiliate 0 129,217 0  
Proceeds from sale of properties and equipment and other 0 22,525 7,667  
Net cash provided by (used in) investing activities (17,478) 101,368 (516,222)  
Cash flow from financing activities:        
Proceeds from borrowings 0 0 0  
Repayments of debt 0 (355,418) (206,124)  
Dividends paid (4,272) 0 0  
Financing fees and other, net 0 (1,363) (11,510)  
Proceeds from stock option exercises 0 0 0  
Capital contributions from affiliate 0 221,278 220,000  
Distributions to affiliate (435,000) (88,946) (119,079)  
Excess tax benefit from stock-based compensation 0 0 0  
Net cash provided by (used in) financing activities (439,272) (224,449) (116,713)  
Net increase (decrease) in cash and cash equivalents (400,072) (563) (49,455)  
Cash and cash equivalents:        
Beginning 451,113 1,586 51,041  
Ending 51,041 $ 1,023 $ 1,586 $ 451,113
Predecessor        
Cash flow from operating activities:        
Net income (loss)       93,447
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization       279,757
Impairment of long-lived assets       0
Stock-based compensation expense       12,576
Gain on extinguishment of debt       0
Amortization and write-off of deferred financing fees       6,685
Change in book overdraft       (14,885)
(Gains) losses on sale of assets and other, net       14,907
Deferred income taxes       76,644
Derivatives activities:        
Total (gains) losses       34,711
Cash settlements       182
Cash settlements on canceled derivatives       0
Changes in assets and liabilities:        
(Increase) decrease in accounts receivable – trade, net       (97,653)
(Increase) decrease in other assets       996
Increase (decrease) in accounts payable and accrued expenses       28,187
Increase (decrease) in other liabilities       7,414
Net cash provided by operating activities       442,968
Cash flow from investing activities:        
Property acquisitions       (3,933)
Development of oil and natural gas properties       (588,829)
Purchases of other property and equipment       (5,750)
Settlement of advance to affiliate       0
Proceeds from sale of properties and equipment and other       11,530
Net cash provided by (used in) investing activities       (586,982)
Cash flow from financing activities:        
Proceeds from borrowings       1,225,475
Repayments of debt       (615,200)
Dividends paid       (13,204)
Financing fees and other, net       (459)
Proceeds from stock option exercises       730
Capital contributions from affiliate       0
Distributions to affiliate       0
Excess tax benefit from stock-based compensation       2,345
Net cash provided by (used in) financing activities       599,687
Net increase (decrease) in cash and cash equivalents       455,673
Cash and cash equivalents:        
Beginning $ 455,985     312
Ending       $ 455,985