XML 22 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of commodity derivatives
 
2013
 
2014
 
2015
Oil sales, Bbl/D
19,800

 
21,000

 
3,000

Natural gas purchases, MMBtu/D
10,000

 

 

Schedule of crude oil three way collars entered
Crude Oil Sales Three-Way Collars
Term
 
Index
 
Average Barrels
Per Day
 
Sold Put / Purchased Put / Sold Call
Full year 2013 and 2014
 
ICE Brent
 
1,000
 
$80.00 / $100.00 / $114.05
Full year 2014
 
NYMEX WTI
 
1,000
 
$70.00 / $90.00 / $102.00
Schedule of Crude Oil NYMEX WTI Swaps Entered
Crude Oil Sales (NYMEX WTI) Swaps
Term
 
Average Barrels
Per Day
 
Weighted Average Price
Full year 2014
 
11,500
 
$90.14
Schedule of derivative assets and liabilities
(in millions)
 
 
June 30, 2013
Description
Balance Sheet Classification
 
Gross Amounts of Recognized Assets or Liabilities
 
Gross Amounts Offset in the Condensed Balance Sheets
 
Net Amounts of Assets or Liabilities Presented in the Condensed Balance Sheets
Assets
 
 
 
 
 
 
 
Commodity derivative instruments
Current
 
$
23.8

 
$
(5.5
)
 
$
18.3

Commodity derivative instruments
Long-term
 
35.0

 
(0.1
)
 
34.9

Total assets
 
 
$
58.8

 
$
(5.6
)
 
$
53.2

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Commodity derivative instruments
Current
 
$
5.4

 
$
(5.4
)
 
$

Commodity derivative instruments
Long-term
 
0.2

 
(0.2
)
 

Total liabilities
 
 
$
5.6

 
$
(5.6
)
 
$


(in millions)
 
 
December 31, 2012
Description
Balance Sheet Classification
 
Gross Amounts of Recognized Assets or Liabilities
 
Gross Amounts Offset in the Condensed Balance Sheets
 
Net Amounts of Assets or Liabilities Presented in the Condensed Balance Sheets
Assets
 
 
 
 
 
 
 
Commodity derivative instruments
Current
 
$
16.4

 
$
(1.7
)
 
$
14.7

Commodity derivative instruments
Long-term
 
10.9

 

 
10.9

Total assets
 
 
$
27.3

 
$
(1.7
)
 
$
25.6

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Commodity derivative instruments
Current
 
$
2.8

 
$
(1.7
)
 
$
1.1

Commodity derivative instruments
Long-term
 
1.2

 

 
1.2

Total liabilities
 
 
$
4.0

 
$
(1.7
)
 
$
2.3

Summary of (gains) losses before income taxes of derivative instruments recognized in the condensed statements of income (loss)
 
 
 
Three Months Ended
 
Six Months Ended
(in millions)
Location of Loss (Gain)
Recognized in Earnings
 
June 30,
June 30,
Description of Loss (Gain)
2013
 
2012
 
2013
 
2012
Commodity
 
 
 
 
 
 
 
 
 
Loss reclassified from AOCL into earnings (amortization of frozen amounts)
Oil and natural gas sales
 
$

 
$
2.5

 
$

 
$
5.2

Gain recognized in earnings (cash settlements and mark-to-market movements)
Realized and unrealized gain on derivatives, net
 
(35.6
)
 
(113.1
)
 
(34.9
)
 
(84.6
)
Interest rate
 
 
 
 
 
 
 
 
 
Gain reclassified from AOCL into earnings (amortization of frozen amounts)
Interest
 
$

 
$
(0.9
)
 
$

 
$
(1.5
)
Schedule of Crude Oil NYMEX WTI to ICE Brent Basis Swaps Entered
Crude Oil Sales (NYMEX WTI to ICE Brent) Basis Swaps
Term
 
Average Barrels
Per Day
 
Weighted Average Price
Full year 2014
 
10,000
 
$11.60
Full year 2015
 
8,000
 
$11.60
Schedule of Crude Oil NYMEX WTI to Midland Basis Swaps Entered
Crude Oil Sales (NYMEX WTI to Midland) Basis Swaps
Term
 
Average Barrels
Per Day
 
Weighted Average Price
April 2013 - December 2013
 
4,000
 
$1.48