XML 28 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Information about Oil & Gas Producing Activities (Unaudited) (Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves      
Discount Rate Used in Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves 10.00%    
Future cash inflows $ 19,738,729 $ 19,568,628 $ 14,354,627
Future production costs (5,884,891) (5,226,044) (4,446,183)
Future development costs (2,164,780) (1,975,429) (1,789,001)
Future income tax expense (3,344,024) (3,770,512) (2,272,184)
Future net cash flows 8,345,034 8,596,643 5,847,259
10% annual discount for estimated timing of cash flows (4,511,619) (4,561,364) (3,048,103)
Standardized measure of discounted future net cash flows 3,833,415 4,035,279 2,799,156
BOE (average sales price in dollars) 71.74 [1] 71.18 [1] 52.93 [1]
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Standardized measure—beginning of year 4,035,279 2,799,156 1,445,747
Sales of oil and natural gas produced, net of production costs (625,707) (599,679) (406,390)
Net changes in sales prices and production costs (786,022) 1,473,454 1,724,212
Revisions of previous quantity estimates 743 (281,765) (49,784)
Change in estimated future development costs (331,498) (274,122) (152,096)
Purchases of reserves in place 114,094 164,383 307,205
Sales of reserves in place (15,283) 0 0
Development costs incurred during the period 497,036 433,660 144,086
Accretion of discount 570,505 383,418 184,917
Income taxes 323,128 (634,747) (593,272)
Other (73,326) (29,792) (112,513)
Net increase (decrease) (201,864) 1,236,123 1,353,409
Standardized measure—end of year 3,833,415 4,035,279 2,799,156
Oil ($/Bbl)
     
Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves      
Average sales prices (in dollars per production type) 90.66 [1] 93.72 [1] 69.04 [1]
Natural Gas ($/Mcf)
     
Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves      
Average sales prices (in dollars per production type) 2.88 [1] 4.02 [1] 4.57 [1]
Improved Recovery
     
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Extensions, Discoveries, Additions and Improved Recovery, Less Related Costs 0 0 24,033
Extensions and Discoveries
     
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Extensions, Discoveries, Additions and Improved Recovery, Less Related Costs $ 124,466 $ 601,313 $ 283,011
[1] Differences between the average benchmark prices and the average prices used in the calculation of the standardized measure are attributable to adjustments made for transportation, quality and basis differentials.