XML 59 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Information about Oil & Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
 
2012
 
2011
 
2010
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
Total proved reserves:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of year
185,880

 
534,279

 
274,926

 
166,181

 
630,192

 
271,213

 
129,940

 
632,178

 
235,303

Revision of
previous estimates
12,145

 
(205,845
)
 
(22,162
)
 
(4,054
)
 
(146,349
)
 
(28,446
)
 
4,288

 
(46,860
)
 
(3,522
)
Improved recovery

 

 

 

 

 

 
1,700

 

 
1,700

Extensions and
 discoveries
8,459

 
100,129

 
25,148

 
19,601

 
65,992

 
30,600

 
12,774

 
43,469

 
20,019

Property sales
(556
)
 

 
(556
)
 

 

 

 

 

 

Production
(10,024
)
 
(19,784
)
 
(13,321
)
 
(9,041
)
 
(23,907
)
 
(13,025
)
 
(7,925
)
 
(23,989
)
 
(11,923
)
Purchase of
reserves in place
8,304

 
16,740

 
11,094

 
13,193

 
8,351

 
14,584

 
25,404

 
25,394

 
29,636

End of year
204,208

 
425,519

 
275,129

 
185,880

 
534,279

 
274,926

 
166,181

 
630,192

 
271,213

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed reserves
118,937

 
187,668

 
150,216

 
107,849

 
221,606

 
144,783

 
88,917

 
268,566

 
133,678

Proved undeveloped reserves
85,271

 
237,851

 
124,913

 
78,031

 
312,673

 
130,143

 
77,264

 
361,626

 
137,535

Total proved reserves
204,208

 
425,519

 
275,129

 
185,880

 
534,279

 
274,926

 
166,181

 
630,192

 
271,213

Schedule of Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves
 
Year Ended December 31,
(in thousands)
2012
 
2011
 
2010
Future cash inflows
$
19,738,729

 
$
19,568,628

 
$
14,354,627

Future production costs
(5,884,891
)
 
(5,226,044
)
 
(4,446,183
)
Future development costs
(2,164,780
)
 
(1,975,429
)
 
(1,789,001
)
Future income tax expense
(3,344,024
)
 
(3,770,512
)
 
(2,272,184
)
Future net cash flows
8,345,034

 
8,596,643

 
5,847,259

10% annual discount for estimated timing of cash flows
(4,511,619
)
 
(4,561,364
)
 
(3,048,103
)
Standardized measure of discounted future net cash flows
$
3,833,415

 
$
4,035,279

 
$
2,799,156

Average price during the 12-month period:(1)
 
 
 
 
 
Oil ($/BOE)
$
90.66

 
$
93.72

 
$
69.04

Natural gas ($/Mcf)
2.88

 
4.02

 
4.57

BOE ($/BOE)
$
71.74

 
$
71.18

 
$
52.93

______________________________     
(1)
Differences between the average benchmark prices and the average prices used in the calculation of the standardized measure are attributable to adjustments made for transportation, quality and basis differentials.
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Standardized measure—beginning of year
$
4,035,279

 
$
2,799,156

 
$
1,445,747

Sales of oil and natural gas produced, net of production costs
(625,707
)
 
(599,679
)
 
(406,390
)
Revisions to estimates of proved reserves:
 
 
 
 
 
Net changes in sales prices and production costs
(786,022
)
 
1,473,454

 
1,724,212

Revisions of previous quantity estimates
743

 
(281,765
)
 
(49,784
)
Improved recovery

 

 
24,033

Extensions and discoveries
124,466

 
601,313

 
283,011

Change in estimated future development costs
(331,498
)
 
(274,122
)
 
(152,096
)
Purchases of reserves in place
114,094

 
164,383

 
307,205

Sales of reserves in place
(15,283
)
 

 

Development costs incurred during the period
497,036

 
433,660

 
144,086

Accretion of discount
570,505

 
383,418

 
184,917

Income taxes
323,128

 
(634,747
)
 
(593,272
)
Other
(73,326
)
 
(29,792
)
 
(112,513
)
Net (decrease) increase
(201,864
)
 
1,236,123

 
1,353,409

Standardized measure—end of year
$
3,833,415

 
$
4,035,279

 
$
2,799,156

Schedule of Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Property acquisitions
 
 
 
 
 
Proved properties
$
70,700

 
$
149,158

 
$
334,409

Unproved properties
10,686

 
6,632

 

Development
714,343

 
544,114

 
320,927

Exploration
16,405

 
627

 
2,310

Total(1)
$
812,134

 
$
700,531

 
$
657,646

__________________________________________
(1)The total above does not reflect $17.9 million, $29.1 million and $28.3 million of capitalized interest incurred in 2012, 2011 and 2010, respectively.