XML 40 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of commodity derivatives
 
2012
 
2013
 
2014
 
2015
Oil sales, Bbl/D:
21,000

 
16,800

 
7,500

 
3,000

Natural gas purchases, MMBtu/D:

 
10,000

 

 

Schedule of crude oil three way collars entered
Crude Oil Sales (NYMEX WTI) Three-Way Collars
Term
 
Average Barrels
Per Day
 
Sold Put / Purchased Put / Sold Call
Full year 2013
 
800
 
$75.00 / $95.00 / $101.70
Full year 2013 and 2014
 
1,000
 
$70.00 / $90.00 / $100.00
Full year 2014
 
1,000
 
$70.00 / $90.00 / $120.00
Full year 2014
 
1,000
 
$70.00 / $90.00 / $121.80
Full year 2014
 
1,500
 
$70.00 / $90.00 / $100.00
Full year 2014 and 2015
 
1,000
 
$70.00 / $90.00 / $104.85
Full year 2015
 
2,000
 
$70.00 / $90.00 / $100.00

Schedule of natural gas purchases three-way collars entered
Natural Gas Purchases (NYMEX SoCal Border) Three-Way Collars
Term
 
Average MMBtus
Per Day
 
Sold Put / Purchased Call / Sold Call
Full year 2013
 
1,000
 
$2.90 / $4.00 / $5.00
Full year 2013
 
1,000
 
$2.96 / $4.25 / $5.25
Full year 2013
 
1,000
 
$2.70 / $4.00 / $5.00
Full year 2013
 
2,000
 
$3.03 / $4.25 / $5.25
Schedule of natural gas purchases purchased calls
Natural Gas Purchases (NYMEX SoCal Border) Purchased Calls
Term
 
Average MMBtus
Per Day
 
Strike Price
Deferred Premium per MMBtu
Full year 2013
 
1,000
 
$3.50
$0.43
Full year 2013
 
1,000
 
$3.50
$0.46
Full year 2013
 
1,000
 
$3.50
$0.4975
Full year 2013
 
2,000
 
$3.50
$0.5325
Schedule of derivative assets and liabilities
 
September 30, 2012
 
Derivative Assets
 
Derivative Liabilities
(in millions)
Balance Sheet
Classification
 
Fair Value
 
Balance Sheet
Classification
 
Fair Value
Current:
 
 
 
 
 
 
 
Commodity
Derivative assets
 
$
10.6

 
Derivative liabilities
 
$
1.3

Long term:
 
 
 
 
 
 
 
Commodity
Derivative assets
 
11.1

 
Derivative liabilities
 
1.4

Total derivatives
 
 
$
21.7

 
 
 
$
2.7


 
December 31, 2011
 
Derivative Assets
 
Derivative Liabilities
(in millions)
Balance Sheet
Classification
 
Fair Value
 
Balance Sheet
Classification
 
Fair Value
Current:
 
 
 
 
 
 
 
Commodity
Derivative assets
 
$
6.1

 
Derivative liabilities
 
$
20.4

Long term:
 
 
 
 
 
 
 
Commodity
Derivative assets
 
7.0

 
Derivative liabilities
 
15.5

Total derivatives
 
 
$
13.1

 
 
 
$
35.9

Summary of (gains) losses before income taxes of derivative instruments recognized in the condensed statements of income (loss)
 
 
 
Three Months Ended
 
Nine Months Ended
(in millions)
Location of Loss (Gain)
Recognized in Earnings
 
September 30,
September 30,
Description of Loss (Gain)
2012
 
2011
 
2012
 
2011
Commodity
 
 
 
 
 
 
 
 
 
Loss reclassified from AOCL into earnings (amortization of frozen amounts)
Oil and natural gas sales
 
$
2.7

 
$
15.5

 
$
7.9

 
$
45.0

Loss (gain) recognized in earnings (cash settlements and mark-to-market movements)
Realized and unrealized loss (gain) on derivatives, net
 
28.3

 
(162.1
)
 
(56.3
)
 
(126.4
)
Interest rate
 
 
 
 
 
 
 
 
 
(Gain) loss reclassified from AOCL into earnings (amortization of frozen amounts)
Interest
 
$
(0.3
)
 
$

 
$
(1.8
)
 
$
1.2