XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Information about Oil & Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2011
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
 
2011
 
2010
 
2009
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
 
Oil
MBOE
 
Natural Gas
MMcf
 
MBOE
Proved developed
 and undeveloped reserves:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of year
166,181

 
630,192

 
271,213

 
129,940

 
632,178

 
235,303

 
125,251

 
724,135

 
245,940

Revision of
previous estimates
(4,054
)
 
(146,349
)
 
(28,446
)
 
4,288

 
(46,860
)
 
(3,522
)
 
2,786

 
(34,564
)
 
(2,975
)
Improved recovery

 

 

 
1,700

 

 
1,700

 

 

 

Extensions and
 discoveries
19,601

 
65,992

 
30,600

 
12,774

 
43,469

 
20,019

 
8,989

 
54,664

 
18,100

Property sales

 

 

 

 

 

 

 
(126,600
)
 
(21,100
)
Production
(9,041
)
 
(23,907
)
 
(13,025
)
 
(7,925
)
 
(23,989
)
 
(11,923
)
 
(7,186
)
 
(22,657
)
 
(10,962
)
Purchase of
reserves in place
13,193

 
8,351

 
14,584

 
25,404

 
25,394

 
29,636

 
100

 
37,200

 
6,300

End of year
185,880

 
534,279

 
274,926

 
166,181

 
630,192

 
271,213

 
129,940

 
632,178

 
235,303

Proved developed
 reserves:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of year
88,917

 
268,566

 
133,678

 
82,870

 
255,520

 
125,456

 
74,616

 
361,575

 
134,879

End of year
107,849

 
221,606

 
144,783

 
88,917

 
268,566

 
133,678

 
82,870

 
255,520

 
125,456

Schedule of Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves

 
Year Ended December 31,
 
2011
 
2010
 
2009
 
(in thousands)
Future cash inflows
$
19,568,628

 
$
14,354,627

 
$
9,028,991

Future production costs
(5,226,044
)
 
(4,446,183
)
 
(3,826,832
)
Future development costs
(1,975,429
)
 
(1,789,001
)
 
(1,159,465
)
Future income tax expense
(3,770,512
)
 
(2,272,184
)
 
(969,771
)
Future net cash flows
8,596,643

 
5,847,259

 
3,072,923

10% annual discount for estimated timing of cash flows
(4,561,364
)
 
(3,048,103
)
 
(1,627,176
)
Standardized measure of discounted future net cash flows
$
4,035,279

 
$
2,799,156

 
$
1,445,747

Average price during the 12-month period: (1)
 
 
 
 
 
Oil ($/BOE)
$
93.72

 
$
69.04

 
$
52.06

Natural gas ($/Mcf)
4.02

 
4.57

 
3.58

BOE ($/BOE)
$
71.18

 
$
52.93

 
$
38.37

______________________________     
(1)
Differences between the average benchmark prices and the average prices used in the calculation of the standardized measure are attributable to adjustments made for transportation, quality and basis differentials.
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows

 
Year ended December 31,
 
2011
 
2010
 
2009
 
(in thousands)
Standardized measure—beginning of year
$
2,799,156

 
$
1,445,747

 
$
1,135,581

Sales of oil and natural gas produced, net of production costs
(599,679
)
 
(406,390
)
 
(353,052
)
Revisions to estimates of proved reserves:
 
 
 
 
 
Net changes in sales prices and production costs
1,473,454

 
1,724,212

 
637,882

Revisions of previous quantity estimates
(281,765
)
 
(49,784
)
 
(33,943
)
Improved recovery

 
24,033

 

Extensions and discoveries
601,313

 
283,011

 
206,542

Change in estimated future development costs
(274,122
)
 
(152,096
)
 
(52,824
)
Purchases of reserves in place
164,383

 
307,205

 
29,348

Sales of reserves in place

 

 
(138,265
)
Development costs incurred during the period
433,660

 
144,086

 
110,200

Accretion of discount
383,418

 
184,917

 
131,745

Income taxes
(634,747
)
 
(593,272
)
 
(190,727
)
Other
(29,792
)
 
(112,513
)
 
(36,740
)
Net increase
1,236,123

 
1,353,409

 
310,166

Standardized measure—end of year
$
4,035,279

 
$
2,799,156

 
$
1,445,747


Schedule of Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities


The following table presents costs incurred in oil and natural gas property acquisition, exploration, and development activities:

 
Year ended December 31,
 
2011
 
2010
 
2009
 
(in thousands)
Property acquisitions
 
 
 
 
 
Proved properties
$
149,158

 
$
334,409

 
$
13,497

Unproved properties
6,632

 

 

Development
544,114

 
320,927

 
138,168

Exploration
627

 
2,310

 
209

Total(1)
$
700,531

 
$
657,646

 
$
151,874

__________________________________________
(1)The total above does not reflect $29.1 million, $28.3 million, and $30.1 million of capitalized interest incurred in 2011, 2010, and 2009, respectively.