EX-12.1 5 computationofratiosofearning.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Computation of Ratios of Earnings to Fixed Charges
Computation of Ratio of Earnings to Fixed Charges
(in thousands)
                                     
                                       
   
Three months ended March 31,
   
 
         
Year ended December 31,
             
     
2006
   
2005
   
2004
   
2003
   
2002
   
2001
 
Earnings:
                                     
Pre-tax earnings from continuing operations before adjustments
 
$
38,084
 
$
162,859
 
$
89,518
 
$
36,968
 
$
36,327
 
$
25,694
 
Fixed Charges
   
2,265
   
6,048
   
2,067
   
1,414
   
1,042
   
3,719
 
Capitalized interest
   
(688
)
 
-
   
-
   
-
   
-
   
-
 
Total Earnings
 
$
39,661
 
$
168,907
 
$
91,585
 
$
38,382
 
$
37,369
 
$
29,413
 
                                       
Fixed Charges:
                                     
Interest Expense
 
$
1,577
 
$
6,048
 
$
2,067
 
$
1,414
 
$
1,042
 
$
3,719
 
Capitalized Interest
   
688
   
-
   
-
   
-
   
-
   
-
 
Total Fixed Charges
 
$
2,265
 
$
6,048
 
$
2,067
 
$
1,414
 
$
1,042
 
$
3,719
 
                                       
Ratio of Earnings to Fixed Charges
   
18.51
   
28.93
   
45.31
   
28.14
   
36.86
   
8.91