XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
2. Acquisition of ICP (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of acquired assets and liabilities
Cash and equivalents  $1,079 
Accounts receivable   11,636 
Inventories   9,858 
Other current assets   907 
Total current assets   23,480 
Property and equipment   60,497 
Other assets   328 
Total assets acquired  $84,305 
      
Accounts payable, trade  $5,683 
Other current liabilities   1,486 
Total current liabilities   7,169 
Other non-current liabilities   209 
Total liabilities assumed  $7,378 
      
Net assets acquired  $76,927 
Estimated goodwill  $ 
Total purchase price  $76,927 
Schedule of statement of income
   Three Months
Ended
September 30,
   Nine Months
Ended
September 30,
 
   2016   2017   2016 
             
Revenues – pro forma  $461,825   $1,315,046   $1,317,243 
Net loss – pro forma  $(3,302)  $(27,145)  $(10,110)
Diluted net income (loss) per share – pro forma  $(0.08)  $(0.64)  $(0.24)
Diluted weighted-average shares – pro forma   42,226    42,358    42,156