XML 67 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
17. PARENT COMPANY FINANCIALS (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets - Parent Company Only
    December 31, 
   2016   2015 
Cash and cash equivalents  $11,060   $20,618 
Receivables from subsidiaries   7,203    14,505 
Other current assets   6,442    11,361 
Total current assets   24,705    46,484 
           
Property and equipment, net   1,433    1,695 
           
Investments in subsidiaries   363,401    301,416 
Pacific Ethanol West plant receivable   58,766    41,763 
Other assets   1,110    838 
Total other assets   423,277    344,017 
Total Assets  $449,415   $392,196 
           
Accounts payable and accrued liabilities  $1,758   $1,963 
Payables to subsidiaries   1,568    13,230 
Accrued PE Op Co. purchase   3,829    3,828 
Other current liabilities   183     
Total current liabilities   7,338    19,021 
           
Long Term debt, net   53,360     
Warrant liabilities at fair value   651    273 
Deferred tax liabilities   52    1,174 
Other liabilities   124    184 
Total Liabilities   61,525    20,652 
           
Preferred stock   1    1 
Common stock   40    39 
Non-voting common stock   4    4 
Additional paid-in capital   922,698    902,843 
Accumulated other comprehensive income (expense)   (2,620)   1,040 
Accumulated deficit   (532,233)   (532,383)
Total Pacific Ethanol, Inc. stockholders' equity   387,890    371,544 
Total Liabilities and Stockholders' Equity  $449,415   $392,196 
Statements Of Operations Parent Company Only
   Years Ended December 31, 
   2016   2015   2014 
             
Management fees from subsidiaries  $12,968   $9,857   $12,731 
Selling, general and administrative expenses   14,491    14,336    12,779 
Asset impairment       1,970     
Loss from operations   (1,523)   (6,449)   (48)
Fair value adjustments and warrant inducements   (557)   1,641    (37,532)
Interest income   5,964    5,739    4,753 
Interest expense   (240)   (27)   (1,813)
Loss on extinguishments of debt           (2,363)
Other income   1,931         
Income (loss) before provision for income taxes   5,575    904    (37,003)
Provision (benefit) for income taxes   (981)   (10,034)   15,137 
Income (loss) before equity in earnings of subsidiaries   6,556    10,938    (52,140)
Equity in earnings (losses) of subsidiaries   (5,137)   (29,724)   73,429 
Consolidated net income (loss)  $1,419   $(18,786)  $21,289 
Statements Of Cash Flows Parent Company Only
   2016   2015   2014 
Operating Activities:               
Net income (loss)  $1,419   $(18,786)  $21,289 
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:               
Equity in earnings (losses) of subsidiaries   5,137    29,724    (73,429)
Depreciation and amortization   727    390    126 
Fair value adjustments   557    (1,641)   35,260 
Loss on extinguishments of debt           2,363 
Asset impairment       1,970     
Deferred income taxes   (1,122)   (14,260)   5,128 
Amortization of debt discount   10        1,674 
Changes in operating assets and liabilities:               
Accounts receivables   7,302    (5,958)   (7,001)
Other assets   4,647    (4,139)   1,365 
AP and accruals   (3,741)   604    (587)
Accounts payable with subsidiaries   (9,385)   11,179    5,846 
Net cash provided by (used in) provided by operating activities  $5,551   $(917)  $(7,966)
                
Investing Activities:               
Additions to property and equipment  $(465)  $(1,483)  $(455)
Purchases of investments in subsidiaries           (6,000)
Investments in subsidiaries   (50,886)        
Purchase of PE OP Co. debt   (17,003)       (17,038)
Net cash used in investing activities  $(68,354)  $(1,483)  $(23,493)
                
Financing Activities:               
Proceeds from issuance of senior notes  $53,350   $   $ 
Proceeds from exercise of warrants   1,164    368    43,676 
Preferred stock dividends   (1,269)   (1,265)   (3,459)
Proceeds from equity raise           26,073 
Payment on related party note           (750)
Payments on senior notes           (13,984)
Net cash provided by (used in) financing activities  $53,245   $(897)  $51,556 
Net increase (decrease) increase in cash and equivalents   (9,558)   (3,297)   20,097 
Cash and equivalents at beginning of period   20,618    23,915    3,818 
Cash and equivalents at ending of period  $11,060   $20,618   $23,915