XML 53 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIALS. (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of balance sheets - parent company

Parent company financial statements for the periods covered in this report are set forth below.

 

    December 31,  
    2017     2016  
ASSETS            
Current Assets:                
Cash and cash equivalents   $ 5,314     $ 11,060  
Receivables from subsidiaries     3,138       7,203  
Other current assets     1,631       6,442  
Total current assets     10,083       24,705  
                 
Property and equipment, net     1,071       1,433  
                 
Other Assets:                
Investments in subsidiaries     359,680       363,401  
Pacific Ethanol West plant receivable     58,766       58,766  
Other assets     1,565       1,110  
Total other assets     420,011       423,277  
Total Assets   $ 431,165     $ 449,415  
                 
Current Liabilities:                
Accounts payable and accrued liabilities   $ 2,218     $ 1,758  
Payable to subsidiaries     625       1,568  
Accrued PE Op Co. purchase     3,828       3,828  
Other current liabilities     245       184  
Total current liabilities     6,916       7,338  
Long-term debt, net     67,530       53,360  
Warrant liabilities at fair value           651  
Deferred tax liabilities     224       52  
Other liabilities     56       124  
Total Liabilities     74,726       61,525  
                 
Stockholders’ Equity:                
Preferred stock     1       1  
Common and non-voting common stock     44       44  
Additional paid-in capital     927,090       922,698  
Accumulated other comprehensive loss     (2,234 )     (2,620 )
Accumulated deficit     (568,462 )     (532,233 )
Total Pacific Ethanol, Inc. stockholders’ equity     356,439       387,890  
Total Liabilities and Stockholders’ Equity   $ 431,165     $ 449,415
Schedule of statements of operations parent company

    Years Ended December 31,  
    2017     2016     2015  
Management fees from subsidiaries   $ 11,904     $ 12,968     $ 9,857  
Selling, general and administrative expenses     18,185       14,491       14,336  
Asset impairment                 1,970  
Loss from operations     (6,281 )     (1,523 )     (6,449 )
Fair value adjustments     473       (557 )     1,641  
Interest income     4,793       5,964       5,739  
Interest expense     (5,829 )     (240 )     (27 )
Other income (expense), net     (95 )     1,931        
Income (loss) before provision for income taxes     (6,939 )     5,575       904  
Provision (benefit) for income taxes     (321 )     (981 )     (10,034 )
Income (loss) before equity in earnings of subsidiaries     (6,618 )     6,556       10,938  
Equity in losses of subsidiaries     (28,346 )     (5,137 )     (29,724 )
Consolidated net income (loss)   $ (34,964 )   $ 1,419     $ (18,786 )

Schedule of statements of cash flows parent company

    For the Years Ended December 31,  
    2017     2016     2015  
Operating Activities:                        
Net income (loss)   $ (34,964 )   $ 1,419     $ (18,786 )
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                        
Equity in losses of subsidiaries     28,346       5,137       29,724  
Dividends from subsidiaries     3,500              
Depreciation and amortization     830       727       390  
Fair value adjustments     (473 )     557       (1,641 )
Asset impairment                 1,970  
Deferred income taxes     169       (1,122 )     (14,260 )
Amortization of debt discounts     636       10        
Changes in operating assets and liabilities:                        
Accounts receivables     4,065       7,302       (5,958 )
Other assets     4,356       4,647       (4,139 )
Accounts payable and accrued expenses     3,859       (3,741 )     604  
Accounts payable with subsidiaries     (943 )     (9,385 )     11,179  
Net cash provided by (used in) operating activities   $ 9,381     $ 5,551     $ (917 )
Investing Activities:                        
Additions to property and equipment   $ (468 )   $ (465 )   $ (1,483 )
Investments in subsidiaries     (28,126 )     (50,886 )      
Purchase of PE OP Co. debt           (17,003 )      
Net cash used in investing activities   $ (28,594 )   $ (68,354 )   $ (1,483 )
Financing Activities:                        
Proceeds from issuances of senior notes   $ 13,530     $ 53,350     $  
Proceeds from warrant stock option exercises     1,202       1,164       368  
Preferred stock dividend payments     (1,265 )     (1,269 )     (1,265 )
Net cash provided by (used in) financing activities   $ 13,467     $ 53,245     $ (897 )
Net decrease in cash and cash equivalents     (5,746 )     (9,558 )     (3,297 )
Cash and cash equivalents at beginning of period     11,060       20,618       23,915  
Cash and cash equivalents at end of period   $ 5,314     $ 11,060     $ 20,618