XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segments
3 Months Ended
Mar. 31, 2024
Segments [Abstract]  
SEGMENTS

2. SEGMENTS.

 

The Company reports its financial and operating performance in three segments: (1) Pekin Campus production, which includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (2) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties, and (3) Western production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at the Company’s two western production facilities on an aggregated basis, neither of which are individually so significant to be considered a separately reportable segment.

 

The following tables set forth certain financial data for the Company’s operating segments (in thousands):

 

   Three Months Ended
March 31,
 
   2024   2023 
Net Sales        
Pekin Campus production, recorded as gross:        
Alcohol sales  $108,350   $132,381 
Essential ingredient sales   46,709    63,631 
Intersegment sales   321    313 
Total Pekin Campus sales   155,380    196,325 
Marketing and distribution:          
Alcohol sales, gross  $54,431   $84,381 
Alcohol sales, net   34    114 
Intersegment sales   2,752    2,843 
Total marketing and distribution sales   57,217    87,338 
Western production, recorded as gross:          
Alcohol sales  $20,231   $20,932 
Essential ingredient sales   7,826    8,353 
Intersegment sales   
    1 
Total Western production sales   28,057    29,286 
           
Corporate and other   3,048    4,099 
Intersegment eliminations   (3,073)   (3,157)
Net sales as reported  $240,629   $313,891 
Cost of goods sold:          
Pekin Campus production  $151,112   $198,178 
Marketing and distribution   53,685    83,126 
Western production   36,517    33,982 
Corporate and other   2,794    2,369 
Intersegment eliminations   (1,079)   (600)
Cost of goods sold as reported  $243,029   $317,055 
           
Gross profit (loss):          
Pekin Campus production  $4,268   $(1,853)
Marketing and distribution   3,532    4,212 
Western production   (8,460)   (4,696)
Corporate and other   254    1,730 
Intersegment eliminations   (1,994)   (2,557)
Gross loss as reported  $(2,400)  $(3,164)
           
Loss before provision for income taxes:          
Pekin Campus production  $108   $(5,117)
Marketing and distribution   1,305    2,010 
Western production   (10,976)   (5,698)
Corporate and other   (2,162)   (4,361)
   $(11,725)  $(13,166)
Depreciation and amortization expense:          
Pekin Campus production  $5,035   $4,819 
Western production   465    1,009 
Corporate and other   228    227 
   $5,728   $6,055 
Interest expense, net of capitalized interest:          
Pekin Campus production  $261   $(485)
Marketing and distribution   96    494 
Western production   630    (354)
Corporate and other   647    1,910 
   $1,634   $1,565 

 

The following table sets forth the Company’s total assets by operating segment (in thousands): 

 

   March 31, 2024   December 31,
2023
 
Total assets:        
Pekin Campus production  $250,773   $251,048 
Marketing and distribution   92,747    101,196 
Western production   52,755    57,533 
Corporate and other   38,360    44,464 
   $434,635   $454,241