XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segments [Abstract]  
Schedule of Financial Data for Operating Segments The following tables set forth certain financial data for the Company’s operating segments (in thousands):
   Years Ended December 31, 
Net Sales:  2023   2022   2021 
Pekin Campus production, recorded as gross:            
Alcohol sales  $502,217   $521,273   $498,195 
Essential ingredient sales   217,702    225,871    189,535 
Intersegment sales   1,427    1,212    1,193 
Total Pekin Campus sales   721,346    748,356    688,923 
                
Marketing and distribution:               
Alcohol sales, gross  $262,587   $227,626   $379,422 
Alcohol sales, net   365    1,225    1,753 
Intersegment sales   11,654    12,459    10,061 
Total marketing and distribution sales   274,606    241,310    391,236 
                
Western Production, recorded as gross:               
Alcohol sales  $166,971   $253,605   $107,931 
Essential ingredient sales   57,264    90,209    31,056 
Intersegment sales   134    22    964 
Total Western production sales   224,369    343,836    139,951 
                
Corporate and other   15,834    15,812     
                
Intersegment eliminations   (13,215)   (13,693)   (12,218)
Net sales as reported  $1,222,940   $1,335,621   $1,207,892 
               
Cost of goods sold:            
Pekin Campus production  $710,088   $772,755   $638,371 
Marketing and distribution   259,234    229,288    371,371 
Western production   230,445    353,775    136,401 
Corporate and other   12,122    12,167     
Intersegment eliminations   (4,602)   (4,814)   (6,035)
Cost of goods sold as reported  $1,207,287   $1,363,171   $1,140,108 
                
Income (loss) before provision for income taxes:            
Pekin Campus production  $(1,560)  $(27,376)  $41,622 
Marketing and distribution   7,644    3,748    11,756 
Western production   (13,506)   (7,209)   (3,762)
Corporate and other   (20,486)   (8,835)   (2,065)
   $(27,908)  $(39,672)  $47,551 
Depreciation and amortization expense:               
Pekin Campus production  $19,789   $19,136   $17,352 
Western production   2,381    5,085    5,890 
Corporate and other   910    874    50 
   $23,080   $25,095   $23,292 
             
Interest expense, net of capitalized interest:            
Pekin Campus production  $(207)  $(381)  $756 
Marketing and distribution   822    1,658    963 
Western production   1,164    (339)   167 
Corporate and other   5,646    889    1,701 
   $7,425   $1,827   $3,587 

 

Schedule of Assets by Operating Segments The following table sets forth the Company’s total assets by operating segment (in thousands):
   December 31,
2023
   December 31,
2022
 
Total assets:        
Pekin Campus production  $251,048    257,089 
Marketing and distribution   101,196    114,755 
Western production   57,533    51,886 
Corporate and other   44,464    54,591 
   $454,241   $478,321