XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Segments
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SEGMENTS
2.SEGMENTS.

 

The Company reports its financial and operating performance in three segments: (1) Pekin production, which includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), (2) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties, and (3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at all of the Company’s other production facilities on an aggregated basis (“Other production”), none of which are individually so significant as to be considered a separately reportable segment.

 

The following tables set forth certain financial data for the Company’s operating segments (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Net Sales                
Pekin Campus, recorded as gross:                
Alcohol sales  $128,554   $133,680   $388,629   $393,498 
Essential ingredient sales   51,634    54,537    169,220    169,670 
Intersegment sales   363    332    1,120    857 
Total Pekin Campus sales   180,551    188,549    558,969    564,025 
                     
Marketing and distribution:                    
Alcohol sales, gross  $58,805   $55,262   $215,741   $172,746 
Alcohol sales, net   74    308    292    975 
Intersegment sales   3,392    3,121    8,734    9,360 
Total marketing and distribution sales   62,271    58,691    224,767    183,081 
                     
Other production, recorded as gross:                    
Alcohol sales  $57,159   $64,492   $122,477   $191,483 
Essential ingredient sales   17,841    24,439    40,614    66,748 
Intersegment sales   37    3    99    14 
Total Other production sales   75,037    88,934    163,190    258,245 
                     
Corporate and other   4,060    4,159    12,342    12,064 
Intersegment eliminations   (3,792)   (3,456)   (9,953)   (10,231)
Net sales as reported  $318,127   $336,877   $949,315   $1,007,184 
                     
Cost of goods sold:                    
Pekin Campus  $179,995   $207,939   $546,591   $572,512 
Marketing and distribution   58,051    55,159    212,923    173,670 
Other production   73,584    91,663    165,401    261,514 
Corporate and other   3,538    2,925    9,322    8,995 
Intersegment eliminations   (1,202)   (970)   (3,100)   (3,285)
Cost of goods sold as reported  $313,966   $356,716   $931,137   $1,013,406 
                     
Gross profit (loss):                    
Pekin Campus  $556   $(19,390)  $12,378   $(8,487)
Marketing and distribution   4,220    3,532    11,844    9,411 
Other production   1,453    (2,729)   (2,211)   (3,269)
Corporate and other   522    1,234    3,020    3,069 
Intersegment eliminations   (2,590)   (2,486)   (6,853)   (6,946)
Gross profit (loss) as reported  $4,161   $(19,839)  $18,178   $(6,222)
                     
Income (loss) before provision for income taxes:                    
Pekin Campus  $(1,956)  $(22,664)  $3,716   $(6,252)
Marketing and distribution   2,403    1,622    6,019    3,444 
Other production   (20)   (4,958)   (6,497)   1,404 
Corporate and other   (3,916)   (2,038)   (12,298)   (7,121)
   $(3,489)  $(28,038)  $(9,060)  $(8,525)
Depreciation and amortization of intangibles:                    
Pekin Campus  $4,961   $4,758   $14,778   $14,381 
Other production   458    1,273    1,921    4,095 
Corporate and other   228    229    683    646 
   $5,647   $6,260   $17,382   $19,122 
Interest expense, net of capitalized interest:                    
Pekin Campus  $108   $(48)  $(527)  $(81)
Marketing and distribution   111    487    713    1,060 
Other production   678    (74)   173    (128)
Corporate and other   1,103    (25)   4,940    8 
   $2,000   $340   $5,299   $859 

 

The following table sets forth the Company’s total assets by operating segment (in thousands): 

 

   September 30, 2023   December 31, 2022 
Total assets:        
Pekin Campus  $246,580   $257,089 
Marketing and distribution   113,797    114,755 
Other production   57,280    51,886 
Corporate and other   43,445    54,591 
   $461,102   $478,321