XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Segments
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
SEGMENTS

2. SEGMENTS.

 

The Company reports its financial and operating performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties (2) Pekin production, which includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and (3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at all of the Company’s other production facilities on an aggregated basis (“Other production”), none of which are individually so significant to be considered a separately reportable segment.

 

The following tables set forth certain financial data for the Company’s operating segments (in thousands):

 

   Three Months Ended
March 31,
 
  2023   2022 
Net Sales        
Pekin Campus production, recorded as gross:        
Alcohol sales  $132,381   $116,050 
Essential ingredient sales   63,631    55,280 
Intersegment sales   313    256 
Total Pekin Campus sales   196,325    171,586 
           
Marketing and distribution:          
Alcohol sales, gross  $84,381   $53,926 
Alcohol sales, net   114    351 
Intersegment sales   2,843    2,996 
Total marketing and distribution sales   87,338    57,273 
           
Other production, recorded as gross:          
Alcohol sales  $20,932   $59,805 
Essential ingredient sales   8,353    18,938 
Intersegment sales   1    12 
Total Other production sales   29,286    78,755 
           
Corporate and other   4,099    3,768 
Intersegment eliminations   (3,157)   (3,264)
Net sales as reported  $313,891   $308,118 
         
Cost of goods sold:        
Pekin Campus production  $198,178   $168,881 
Marketing and distribution   83,126    54,716 
Other production   33,982    78,244 
Corporate and other   2,369    2,872 
Intersegment eliminations   (600)   (1,368)
Cost of goods sold as reported  $317,055   $303,345 
Gross profit (loss):          
Pekin Campus production  $(1,853)  $2,705 
Marketing and distribution   4,212    2,557 
Other production   (4,696)   511 
Corporate and other   1,730    896 
Intersegment eliminations   (2,557)   (1,896)
Gross profit (loss) as reported  $(3,164)  $4,773 
Loss before provision for income taxes:        
Pekin Campus production  $(5,117)  $85 
Marketing and distribution   2,010    785 
Other production   (5,698)   (1,209)
Corporate and other   (4,361)   (2,263)
   $(13,166)  $(2,602)
Depreciation and amortization expense:          
Pekin Campus production  $4,819   $4,538 
Other production   1,009    1,456 
Corporate and other   227    140 
   $6,055   $6,134 
Interest expense, net of capitalized interest:        
Pekin Campus production  $(485)  $
 
Marketing and distribution   494    200 
Other production   (354)   
 
Corporate and other   1,910    
 
   $1,565   $200 

 

The following table sets forth the Company’s total assets by operating segment (in thousands): 

 

   March 31,
2023
   December 31,
2022
 
Total assets:        
Pekin Campus production  $254,293   $257,089 
Marketing and distribution   116,135    114,755 
Other production   46,832    51,886 
Corporate and other   42,644    54,591 
   $459,904   $478,321