XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Segments (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of financial data for operating segments
   Three Months Ended
March 31,
 
  2023   2022 
Net Sales        
Pekin Campus production, recorded as gross:        
Alcohol sales  $132,381   $116,050 
Essential ingredient sales   63,631    55,280 
Intersegment sales   313    256 
Total Pekin Campus sales   196,325    171,586 
           
Marketing and distribution:          
Alcohol sales, gross  $84,381   $53,926 
Alcohol sales, net   114    351 
Intersegment sales   2,843    2,996 
Total marketing and distribution sales   87,338    57,273 
           
Other production, recorded as gross:          
Alcohol sales  $20,932   $59,805 
Essential ingredient sales   8,353    18,938 
Intersegment sales   1    12 
Total Other production sales   29,286    78,755 
           
Corporate and other   4,099    3,768 
Intersegment eliminations   (3,157)   (3,264)
Net sales as reported  $313,891   $308,118 
         
Cost of goods sold:        
Pekin Campus production  $198,178   $168,881 
Marketing and distribution   83,126    54,716 
Other production   33,982    78,244 
Corporate and other   2,369    2,872 
Intersegment eliminations   (600)   (1,368)
Cost of goods sold as reported  $317,055   $303,345 
Gross profit (loss):          
Pekin Campus production  $(1,853)  $2,705 
Marketing and distribution   4,212    2,557 
Other production   (4,696)   511 
Corporate and other   1,730    896 
Intersegment eliminations   (2,557)   (1,896)
Gross profit (loss) as reported  $(3,164)  $4,773 
Loss before provision for income taxes:        
Pekin Campus production  $(5,117)  $85 
Marketing and distribution   2,010    785 
Other production   (5,698)   (1,209)
Corporate and other   (4,361)   (2,263)
   $(13,166)  $(2,602)
Depreciation and amortization expense:          
Pekin Campus production  $4,819   $4,538 
Other production   1,009    1,456 
Corporate and other   227    140 
   $6,055   $6,134 
Interest expense, net of capitalized interest:        
Pekin Campus production  $(485)  $
 
Marketing and distribution   494    200 
Other production   (354)   
 
Corporate and other   1,910    
 
   $1,565   $200 

 

Schedule of assets by operating segments
   March 31,
2023
   December 31,
2022
 
Total assets:        
Pekin Campus production  $254,293   $257,089 
Marketing and distribution   116,135    114,755 
Other production   46,832    51,886 
Corporate and other   42,644    54,591 
   $459,904   $478,321