XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition of Eagle Alcohol (Tables)
12 Months Ended
Dec. 31, 2022
Acquisition of Eagle Alcohol [Abstract]  
Schedule of pro forma combined financial information assuming the acquisition occurred
   Years Ended December 31, 
   2022   2021 
         
Revenues – pro forma  $1,336,148   $1,232,265 
Net income (loss) available to common stockholders – pro forma  $(42,929)  $45,263 
Diluted net income (loss) per share – pro forma  $(0.59)  $0.63 
Diluted shares   72,893    72,047 

 

Schedule of final purchase price allocation
Cash and equivalents  $705 
Accounts receivable   5,517 
Inventories   1,388 
Other assets   29 
Total current assets   7,639 
      
Property and equipment   1,067 
Right of use assets   2,749 
Total tangible assets  $11,455 
      
Current liabilities  $6,262 
Right of use liability   2,749 
Total liabiltiies  $9,011 
      
Net tangible assets acquired  $2,444 
Customer relationships   6,556 
Tradename   420 
Goodwill   5,970 
Total Purchase Price  $15,390