XML 18 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
SEGMENTS

3. SEGMENTS.

 

The Company reports its financial and operating performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis and third-party fuel-grade ethanol sales (2) Pekin production, which includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and (3) Other production, which includes the production and sale of renewable fuel and essential ingredients produced at all of the Company’s other production facilities on an aggregated basis (“Other production”), none of which are individually so significant as to be considered a reportable segment.

 

The following tables set forth certain financial data for the Company’s operating segments (in thousands):

  

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2022   2021   2022   2021 
Net Sales                
Pekin Campus, recorded as gross:                    
Alcohol sales  $133,680   $114,587   $393,498   $341,967 
Essential ingredient sales   54,537    46,016    169,670    140,670 
Intersegment sales   332    293    857    919 
Total Pekin Campus sales   188,549    160,896    564,025    483,556 
Marketing and distribution:                    
Alcohol sales, gross  $55,262   $112,391   $172,746   $255,702 
Alcohol sales, net   308    505    975    1,489 
Intersegment sales   3,121    2,415    9,360    7,277 
Total marketing and distribution sales   58,691    115,311    183,081    264,468 
Other production, recorded as gross:                    
Alcohol sales  $64,492   $25,190   $191,483   $63,311 
Essential ingredient sales   24,439    6,867    66,748    19,261 
Intersegment sales   3    259    14    896 
Total Other production sales   88,934    32,316    258,245    83,468 
Corporate and other   4,159    
    12,064    
 
Intersegment eliminations   (3,456)   (2,967)   (10,231)   (9,092)
Net sales as reported  $336,877   $305,556   $1,007,184   $822,400 
Cost of goods sold:                
Pekin Campus  $207,939   $169,721   $572,512   $468,972 
Marketing and distribution   55,159    105,902    173,670    245,606 
Other production   91,663    35,613    261,514    87,055 
Corporate and other   2,925    
    8,995    
 
Intersegment eliminations   (970)   (2,281)   (3,285)   (4,904)
Cost of goods sold as reported  $356,716   $308,955   $1,013,406   $796,729 
Gross profit (loss):                    
Pekin Campus  $(19,390)  $(8,825)  $(8,487)  $14,584 
Marketing and distribution   3,532    9,409    9,411    18,862 
Other production   (2,729)   (3,297)   (3,269)   (3,587)
Corporate and other   1,234    
    3,069    
 
Intersegment eliminations   (2,486)   (686)   (6,946)   (4,188)
Gross profit (loss) as reported  $(19,839)  $(3,399)  $(6,222)  $25,671 
Income (loss) before provision for income taxes:                
Pekin Campus  $(22,664)  $(11,830)  $(6,252)  $8,907 
Marketing and distribution   1,622    7,517    3,444    12,929 
Other production   (4,958)   (4,856)   1,404    (12,467)
Corporate and other   (2,038)   6,037    (7,121)   567 
   $(28,038)  $(3,132)  $(8,525)  $9,936 
Depreciation and amortization of intangibles:                    
Pekin Campus  $4,758   $4,372   $14,381   $13,043 
Other production   1,273    1,468    4,095    4,433 
Corporate and other   229    11    646    44 
   $6,260   $5,851   $19,122   $17,520 
Interest expense, net of capitalized interest:                
Pekin Campus  $(48)  $176   $(81)  $767 
Marketing and distribution   487    295    1,060    721 
Other production   (74)   
    (128)   182 
Corporate and other   (25)   (42)   8    1,689 
   $340   $429   $859   $3,359 

 

The following table sets forth the Company’s total assets by operating segment (in thousands): 

 

   September 30,
2022
   December 31,
2021
 
Total assets:        
Pekin Campus  $247,449   $266,197 
Marketing and distribution   111,900    130,302 
Other production   63,904    57,046 
Corporate and other   31,415    31,408 
   $454,668   $484,953