XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of financial data for operating segments
   Three Months Ended
March 31,
 
Net Sales  2022   2021 
Pekin Campus production, recorded as gross:        
Alcohol sales  $116,050   $95,083 
Essential ingredient sales   55,280    45,077 
Intersegment sales   256    1,473 
Total Pekin Campus sales   171,586    141,633 
Marketing and distribution:          
Alcohol sales, gross  $53,926   $57,010 
Alcohol sales, net   351    452 
Intersegment sales   2,996    2,244 
Total marketing and distribution sales   

57,273

    59,706 
Other production, recorded as gross:          
Alcohol sales  $59,805   $15,969 
Essential ingredient sales   18,938    5,143 
Intersegment sales   12    305 
Total Other production sales   78,755    21,417 
           
Corporate and other   

3,768

     
Intersegment eliminations   (3,264)   (4,022)
Net sales as reported  $308,118   $218,734 

 

Cost of goods sold:        
Pekin Campus  $168,881   $128,864 
Marketing and distribution   54,716    53,958 
Other production   78,244    24,117 
Corporate and other   2,872     
Intersegment eliminations   (1,368)   (2,042)
Cost of goods sold as reported  $303,345   $204,897 

 

Gross profit (loss):        
Pekin Campus production  $2,705   $12,769 
Marketing and distribution   2,557    5,748 
Other production   511    (2,700)
Corporate and other   896     
Intersegment eliminations   (1,896)   (1,980)
Gross profit (loss) as reported  $4,773   $13,837 

 

Income (loss) before provision for income taxes:        
Pekin Campus production  $85   $10,012 
Marketing and distribution   785    3,735 
Other production   (1,209)   (5,945)
Corporate and other   (2,263)   (3,124)
   $(2,602)  $4,678 
           
Depreciation and amortization:          
Pekin Campus production  $4,538   $4,345 
Other production   1,456    1,498 
Corporate and other   140    17 
   $6,134   $5,860 
      
Interest expense:      
Pekin Campus production  $
   $519 
Marketing and distribution   200    202 
Other production   
    136 
Corporate and other   
    1,028 
   $200   $1,885 

 

Schedule of assets by operating segments
   March 31,
2022
   December 31,
2021
 
Total assets:        
Pekin Campus production  $271,771   $266,197 
Marketing and distribution   

127,499

    130,302 
Other production   62,168    57,046 
Corporate and other   

36,430

    31,408 
   $497,868   $484,953