XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Parent Company Financials. (Tables)
9 Months Ended
Sep. 30, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of balance sheets - parent company
   September 30,
2020
   December 31,
2019
 
Current Assets:          
Cash and cash equivalents  $13,816   $4,985 
Receivables from subsidiaries   13,345    13,057 
Other current assets   1,285    2,349 
Total current assets   28,446    20,391 
           
Property and equipment, net   172    269 
Other Assets:          
Investments in subsidiaries   237,918    218,464 
Pacific Ethanol West plant receivable   49,937    55,750 
Right of use operating lease assets, net   3,053    3,253 
Other assets   1,344    1,452 
Total other assets   292,252    278,919 
Total Assets  $320,870   $299,579 
Current Liabilities:          
Accounts payable and accrued liabilities  $2,577   $5,907 
Accrued PE Op Co. purchase   3,829    3,829 
Current portion of long-term debt   20,000    10,000 
Other current liabilities   668    659 
Total current liabilities   27,074    20,395 
           
Long-term debt, net of current portion   45,743    56,110 
Other liabilities   2,837    3,294 
Total Liabilities   75,654    79,799 
Stockholders’ Equity:          
Preferred stock   1    1 
Common and non-voting common stock   63    56 
Additional paid-in capital   963,606    942,307 
Accumulated other comprehensive loss   (2,370)   (2,370)
Accumulated deficit   (716,084)   (720,214)
Total Pacific Ethanol, Inc. stockholders’ equity   245,216    219,780 
Total Liabilities and Stockholders’ Equity  $320,870   $299,579 
Schedule of statement of operations parent company
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2020   2019   2020   2019 
                 
Management fees from subsidiaries  $2,802   $3,330   $8,928   $9,660 
Selling, general and administrative expenses   3,305    3,827    12,990    11,374 
Loss from operations   (503)   (497)   (4,062)   (1,714)
Interest income from subsidiaries   1,007    1,145    3,053    3,486 
Interest expense   (2,497)   (2,276)   (7,840)   (7,039)
Fair value adjustments   (6,856)       (7,497)    
Other expense   (41)   (4)   (203)   (86)
Loss before benefit for income taxes   (8,890)   (1,632)   (16,549)   (5,353)
Benefit for income taxes                
Loss before benefit for income taxes   (8,890)   (1,632)   (16,549)   (5,353)
Equity in income (losses) of subsidiaries   24,105    (25,694)   21,628    (42,509)
Consolidated net income (loss)  $15,215   $(27,326)  $5,079   $(47,862)
Schedule of statement of cash flows parent company
   For the Nine Months Ended
September 30,
 
   2020   2019 
Operating Activities:          
Net income (loss)  $5,079   $(47,862)
Adjustments to reconcile net income (loss) to cash used in operating activities:          
Equity in (income) losses of subsidiaries   (21,628)   42,509 
Fair value adjustments   7,497     
Depreciation   97    227 
Amortization of debt discounts   (173)   539 
Changes in operating assets and liabilities:          
Accounts receivable   (288)   (114)
Other assets   1,184    173 
Accounts payable and accrued expenses   (19)   1,950 
Accounts payable with subsidiaries       (502)
Net cash used in operating activities  $(8,251)  $(3,080)
Investing Activities:          
Additions to property and equipment  $   $(13)
Net cash used in investing activities  $   $(13)
Financing Activities:          
Proceeds from issuances of common stock  $5,296   $3,670 
Proceeds from warrant exercises   5,500     
Proceeds from long-term debt   5,973     
Proceeds from Pacific Ethanol West   5,813    3,016 
Payments on senior notes   (5,500)   (3,748)
Preferred stock dividend payments       (946)
Net cash provided by financing activities  $17,082   $1,992 
Net increase (decrease) in cash and cash equivalents   8,831    (1,101)
Cash and cash equivalents at beginning of period   4,985    6,759 
Cash and cash equivalents at end of period  $13,816   $5,658