XML 46 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY FINANCIALS.
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]    
PARENT COMPANY FINANCIALS.
11.PARENT COMPANY FINANCIALS.

 

Restricted Net AssetsAt September 30, 2019, the Company had approximately $184,763,000 of net assets at its subsidiaries that were not available to be transferred to Pacific Ethanol in the form of dividends, distributions, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.

 

Parent company financial statements for the periods covered in this prospectus are set forth below (in thousands):

 

   September 30,
2019
   December 31,
2018
 
Current Assets:        
Cash and cash equivalents  $5,658   $6,759 
Receivables from subsidiaries   12,270    17,156 
Other current assets   1,183    1,659 
Total current assets   19,111    25,574 
           
Property and equipment, net   308    522 
Other Assets:          
Investments in subsidiaries   249,641    286,666 
Pacific Ethanol West plant receivable   55,750    58,766 
Right of use operating lease assets, net   3,318     
Other assets   1,529    1,437 
Total other assets   310,238    346,869 
Total Assets  $329,657   $372,965 
Current Liabilities:          
Accounts payable and accrued liabilities  $2,437   $2,469 
Accrued PE Op Co. purchase   3,829    3,829 
Current portion of long-term debt   62,866    66,255 
Other current liabilities   587    385 
Total current liabilities   69,719    72,938 
           
Operating leases, net of current portion   3,108     
Deferred tax liabilities   251    251 
Other liabilities       9 
Total Liabilities   73,078    73,198 
Stockholders' Equity:          
Preferred stock   1    1 
Common and non-voting common stock   50    46 
Additional paid-in capital   937,795    932,179 
Accumulated other comprehensive loss   (2,459)   (2,459)
Accumulated deficit   (678,808)   (630,000)
Total Pacific Ethanol, Inc. stockholders' equity   256,579    299,767 
Total Liabilities and Stockholders' Equity  $329,657   $372,965 

  

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2019   2018   2019   2018 
                 
Management fees from subsidiaries  $3,330   $3,330   $9,660   $9,738 
Selling, general and administrative expenses   3,827    3,181    11,374    13,069 
Income (loss) from operations   (497)   149    (1,714)   (3,331)
Interest income   1,145    1,185    3,486    3,518 
Interest expense   (2,276)   (2,171)   (7,039)   (6,458)
Other expense   (4)   (4)   (86)    
Loss before benefit for income taxes   (1,632)   (841)   (5,353)   (6,271)
Benefit for income taxes               563 
Loss before benefit for income taxes   (1,632)   (841)   (5,353)   (5,708)
Equity in losses of subsidiaries   (25,694)   (6,673)   (42,509)   (22,555)
Consolidated net loss  $(27,326)  $(7,514)  $(47,862)  $(28,263)

 

  

For the

Nine Months Ended

September 30,

 
   2019   2018 
Operating Activities:        
Net loss  $(47,862)  $(28,263)
Adjustments to reconcile net loss to cash used in operating activities:          
Equity in losses of subsidiaries   42,509    22,555 
Depreciation   227    481 
Deferred income taxes       563 
Amortization of debt discounts   539    357 
Changes in operating assets and liabilities:          
Accounts receivables   (114)   (5,062)
Other assets   173    2,489 
Accounts payable and accrued expenses   1,950    5 
Accounts payable with subsidiaries   (502)   (622)
Net cash used in operating activities  $(3,080)  $(7,497)
Investing Activities:          
Dividend from subsidiaries  $   $10,000 
Contributions to subsidiaries       (5,000)
Additions to property and equipment   (13)   (6)
Net cash provided by (used in) investing activities  $(13)  $4,994 
Financing Activities:          
Proceeds from issuances of common stock  $3,670   $ 
Proceeds from Pacific Ethanol West   3,016     
Payments on senior notes   (3,748)    
Preferred stock dividend payments   (946)   (946)
Net cash provided by (used in) financing activities  $1,992   $(946)
Net decrease in cash and cash equivalents   (1,101)   (3,449)
Cash and cash equivalents at beginning of period   6,759    5,314 
Cash and cash equivalents at end of period  $5,658   $1,865 
16. PARENT COMPANY FINANCIALS.

 

Restricted Net AssetsAt December 31, 2018, the Company had approximately $190,200,000 of net assets at its subsidiaries that were not available to be transferred to Pacific Ethanol in the form of dividends, distributions, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.

  

Parent company financial statements for the periods covered in this report are set forth below.

 

   December 31, 
   2018   2017 
ASSETS        
Current Assets:        
Cash and cash equivalents  $6,759   $5,314 
Receivables from subsidiaries   17,156    3,138 
Other current assets   1,659    1,631 
Total current assets   25,574    10,083 
           
Property and equipment, net   522    1,071 
           
Other Assets:          
Investments in subsidiaries   286,666    359,680 
Pacific Ethanol West plant receivable   58,766    58,766 
Other assets   1,437    1,565 
Total other assets   346,869    420,011 
Total Assets  $372,965   $431,165 
           
Current Liabilities:          
Accounts payable and accrued liabilities  $2,469   $2,218 
Payable to subsidiaries       625 
Accrued PE Op Co. purchase   3,829    3,828 
Current portion of long-term debt   66,255     
Other current liabilities   385    245 
Total current liabilities   72,938    6,916 
           
Long-term debt, net       67,530 
Deferred tax liabilities   251    224 
Other liabilities   9    56 
Total Liabilities   73,198    74,726 
           
Stockholders' Equity:          
Preferred stock   1    1 
Common and non-voting common stock   46    44 
Additional paid-in capital   932,179    927,090 
Accumulated other comprehensive loss   (2,459)   (2,234)
Accumulated deficit   (630,000)   (568,462)
Total Pacific Ethanol, Inc. stockholders' equity   299,767    356,439 
Total Liabilities and Stockholders' Equity  $372,965   $431,165 

 

   Years Ended December 31, 
   2018   2017   2016 
Management fees from subsidiaries  $12,408   $11,904   $12,968 
Selling, general and administrative expenses   16,795    18,185    14,491 
Loss from operations   (4,387)   (6,281)   (1,523)
Fair value adjustments       473    (557)
Interest income   4,703    4,793    5,964 
Interest expense   (8,678)   (5,829)   (240)
Other income (expense), net   (74)   (95)   1,931 
Income (loss) before provision (benefit) for income taxes   (8,436)   (6,939)   5,575 
Provision (benefit) for income taxes   (562)   (321)   (981)
Income (loss) before equity in earnings of subsidiaries   (7,874)   (6,618)   6,556 
Equity in losses of subsidiaries   (52,399)   (28,346)   (5,137)
Consolidated net income (loss)  $(60,273)  $(34,964)  $1,419 

  

   For the Years Ended December 31, 
   2018   2017   2016 
Operating Activities:            
Net income (loss)  $(60,273)  $(34,964)  $1,419 
Adjustments to reconcile net income (loss) to cash provided by operating activities:               
Equity in losses of subsidiaries   52,399    28,346    5,137 
Dividends from subsidiaries   25,000    3,500     
Depreciation   567    830    727 
Fair value adjustments       (473)   557 
Deferred income taxes   27    169    (1,122)
Amortization of debt discounts   720    636    10 
Changes in operating assets and liabilities:               
Accounts receivables   (9,018)   4,065    7,302 
Other assets   100    4,356    4,647 
Accounts payable and accrued expenses   740    3,859    (3,741)
Accounts payable with subsidiaries   2,409    (943)   (9,385)
Net cash provided by operating activities  $12,671   $9,381   $5,551 
Investing Activities:               
Additions to property and equipment  $(18)  $(468)  $(465)
Investments in subsidiaries   (10,000)   (28,126)   (50,886)
Purchase of PE OP Co. debt           (17,003)
Net cash used in investing activities  $(10,018)  $(28,594)  $(68,354)
Financing Activities:               
Proceeds from issuances of senior notes  $   $13,530   $53,350 
Proceeds from issuance of common stock   2,057         
Proceeds from warrant stock option exercises       1,202    1,164 
Payments on senior notes   (2,000)        
Preferred stock dividend payments   (1,265)   (1,265)   (1,269)
Net cash provided by (used in) financing activities  $(1,208)  $13,467   $53,245 
Net increase (decrease) in cash and cash equivalents   1,445    (5,746)   (9,558)
Cash and cash equivalents at beginning of period   5,314    11,060    20,618 
Cash and cash equivalents at end of period  $6,759   $5,314   $11,060