XML 45 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
3. ACQUISITION OF AVENTINE (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Acquisition purchase price consideration
Cash and cash equivalents  $18,756 
Accounts receivable   10,430 
Inventory   29,483 
Other current assets   10,480 
Total current assets   69,149 
Property and equipment   312,781 
Net deferred tax assets   10,021 
Other assets   750 
Total assets acquired  $392,701 
      
Accounts payable and accrued liabilities  $27,233 
Long-term debt - revolvers   13,721 
Long-term debt - term debt   142,744 
Pension plan liabilities   8,518 
Other non-current liabilities   25,913 
Total liabilities assumed  $218,129 
      
Net assets acquired  $174,572 
Estimated goodwill  $ 
Total purchase price  $174,572 
Unaudited pro forma information on acquisition
   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015   2014   2015   2014 
Net sales – pro forma  $380,622   $429,373   $1,107,919   $1,267,853 
Cost of goods sold – pro forma   $379,302   $400,260   $1,102,278   $1,137,410 
Selling, general and administrative expenses – pro forma  $7,346   $8,892   $29,144   $24,568 
Net income (loss) – pro forma  $(6,182)  $(117)  $(34,226)  $4,400 
Diluted net income (loss) per share – pro forma  $(0.15)  $(0.00)  $(0.71)  $0.11 
Diluted weighted-average shares – pro forma   41,861    42,062    47,945    39,828