XML 36 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
3. ACQUISITION OF AVENTINE (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Acquisition purchase price consideration
Cash and equivalents  $18,800 
Accounts receivables   10,100 
Other current assets   30,800 
Total current assets   59,700 
Property and equipment   306,800 
Other assets   800 
Total assets acquired  $367,300 
      
Accounts payable, trade  $19,900 
Other current liabilities   9,800 
Total current liabilities   29,700 
Long-term debt - revolvers   13,700 
Long-term debt - term debt   145,600 
Other non-current liabilities   41,000 
Total liabilities assumed  $230,000 
      
Net assets acquired  $137,300 
Estimated goodwill  $37,300 
Total purchase price  $174,600 
Unaudited pro forma information on acquisition
   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
                 
Revenues – pro forma  $390,224   $466,599   $727,337   $838,475 
Net income (loss) – pro forma  $(9,428)  $26,153   $(28,768)  $

5,022

 
Diluted net income (loss) per share – pro forma  $(0.22)  $0.65   $(0.68)  $0.13 
Diluted weighted-average shares – pro forma   42,596    40,035    42,348    38,273