EX-99.1 2 a5384661ex99_1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
 
 
PRESS RELEASE LOGO
SKF LOGO
 
SKF First-quarter report 2007

SKF reports record sales and profit for the first quarter of 2007. Operating profit increased by 17.2% and sales were up 8.1%. Basic earnings per share increased by 4.9%. The outlook is for continued good volume growth for the second quarter of 2007.

·  
Net sales for the first quarter of 2007 were SEK 14,371 million (13,289).

·  
Operating profit for the first quarter was SEK 1,886 million (1,609). The operating margin for the first quarter was 13.1% (12.1).

·  
Profit before taxes for the first quarter was SEK 1,825 million (1,599).

·  
Net profit for the first quarter was SEK 1,214 million (1,138).

·  
Basic earnings per share for the first quarter were SEK 2.57 (2.45). Diluted earnings per share for the first quarter were SEK 2.56 (2.44).

The increase of 8.1% in net sales for the quarter, in SEK, was attributable to:
volume 7.9%, structure 4.0%, price/mix 1.8% and currency effects -5.6%.

Sales development in the first quarter (excl. structural effects)
Sales in the first quarter of 2007, calculated in local currencies and compared to sales in the same quarter last year, were significantly higher for the Group and for each of the divisions. Sales were significantly higher in Europe and Asia. Sales in North America were relatively unchanged and sales in Latin America were higher.

The manufacturing level for the first quarter was higher compared to the fourth quarter 2006 and significantly higher compared to the first quarter last year.

Outlook for the second quarter of 2007 (compared to the first quarter 2007) 
The market demand for SKF's products and services in the second quarter of 2007 is expected to be higher for the Group. The demand is expected to be higher in Europe and Latin America, significantly higher in Asia and relatively unchanged in North America. The demand is expected to be higher in the Industrial and Service Division and slightly higher in the Automotive Division.

The manufacturing level for the second quarter will be unchanged compared to the first quarter 2007 and significantly higher compared to the second quarter last year.

Page 2 of 11
SKF LOGO
 
Financial
The financial net in the first quarter of 2007 was, SEK -61 million (-10), including revaluation of share swaps of SEK 40 million.

Some key figures for the first quarter of 2007 (first quarter 2006):
- Inventories, % of annual sales, 20.1% (20.1)
- ROCE for the 12-month period, 24.9% (22.7)
- ROE for the 12-month period, 23.4% (22.3)
- Equity/assets ratio, 43.0% (45.8)
- Gearing, 37.5% (31.6)
- Registered number of employees, 41,348 (38,752)
- Cash flow after investments before financing, SEK 538 million (801)

Cash flow, after operating investments and before financial items (ie excluding the effect of financial investments) was SEK -653 million (177) for the first quarter. The cash flow includes acquisitions of around SEK 200 million and increased tax payments as well as higher inventories and accounts receivables, which reflects the strong level of activity in the business.

Exchange rates for the first quarter of 2007, including the effects of translation and transaction flows, had a negative effect on SKF’s operating profit of SEK 200 million. Based on current assumptions and exchange rates, it is estimated that the negative effect for the second quarter of 2007 will be approximately SEK 200 million. For the full year the negative effect will be approximately SEK 550 million.

Price levels for specialty steel and steel components were higher at the beginning of the year, compared to the previous year, and increased during the quarter. SKF expects to be able to continue to compensate for this through productivity, sourcing and pricing.

Major events in the first quarter
SKF announced that it has developed a new bearing family, energy efficient bearings, that reduce energy consumption by at least 30% compared to standard ISO products. The new family will be initially introduced for two types of bearings, deep groove ball bearings and taper roller bearings, which are the most commonly, used bearing types in the world. In addition, the company has developed a number of other solutions including a web-based application that can support a significant reduction in energy consumption and cost savings for process factories and manufacturing industries.

SKF signed an agreement to acquire ABBA Linear Tech Co., Ltd., a leading Asian manufacturer of profile rail guides, based in Taiwan. The ABBA Group employs approximately 400 people and has an annual turnover of approximately SEK 250 million. It is headquartered in Taipei, Taiwan and has facilities in Taiwan and in China. With the addition of ABBA's product range, SKF is reinforcing its position in linear guides. ABBA is part of the SKF Actuation & Motion Control business unit within the Industrial Division. In April, the transaction was finalized with SKF acquiring 90% of the company for SEK 400 million.

SKF signed an agreement to sell its forging business at the Luchow factory in Germany to Hay Speed Umformtechnik GmbH. The sales price is approximately EUR 32 million and SKF will make a one time profit on the sale of approximately EUR 4 million. SKF’s forging business in Luchow has 224 employees and the sales including intra-Group

Page 3 of 11
SKF LOGO
 
sales for 2006 amounted to EUR 74 million, operating profit was EUR 4.6 million. This business was part of the Automotive Division. The sale was completed in April.

SKF announced that it will invest SEK 600 million in Göteborg, Sweden to increase production capacity. The investments include two new bearing channels, two roller channels, a new heat treatment plant, new machining equipment for the production of cages, and upgrading of several bearing channels. The investments, some of which were initiated last year, will be carried out over the next two years.

On 16 February 2007, it was exactly 100 years since AB SKF was incorporated. A key focus of this jubilee year will be on strengthening the relations with the Group's customers, distributors and suppliers as well as on further building the team spirit within the Group. This will be done through a number of local activities involving customers, distributors, suppliers and employees in every country where SKF is present. Tom Johnstone, President and CEO of AB SKF, is visiting more than 35 countries during the year to support these activities and will meet over 5,000 customers. In the first quarter, 10 countries were visited.

Divisions
Comments on sales per geographical region are based on local currencies and compared to the corresponding period for 2006. The operating margin has been calculated on sales including intra-Group sales.

Industrial Division
The operating profit for the first quarter of 2007 amounted to SEK 880 million (824), resulting in an operating margin of 12.1% (12.4) on sales including intra-Group sales.

Net sales for the first quarter amounted to SEK 4,849 million (4,276), an increase of 13.4%. Sales including intra-Group sales were SEK 7,251 million (6,637).

The increase in net sales was attributable to organic growth 11.4%, structure 6.7% and currency effects -4.7%. The positive figure for structure was due to the acquisition of SNFA SAS and John Crane Safematic’s lubrication systems business.

Sales for the first quarter were significantly higher in Europe and Asia, in North America they were higher. Some segments that showed significantly higher sales were energy, mining and railway.

Service Division
The operating profit for the first quarter amounted to SEK 624 million (541), resulting in an operating margin of 12.7% (11.2).

Net sales for the first quarter amounted to SEK 4,495 million (4,381), an increase of 2.6%. Sales including intra-Group sales were SEK 4,923 million (4,812).

The increase in net sales was attributable to organic growth 9.4%, structure 0.3% and currency effects -7.1%.

Page 4 of 11
                                SKF LOGO
 
Sales in the first quarter were significantly higher in Europe, Asia, Middle East and Africa.
In North America they were slightly lower and in Latin America they were higher.

SKF acquired the US based company Preventive Maintenance Company Inc. (PMCI) in Elk Grove Village, Illinois. PMCI has 70 employees with annual sales of approximately USD 10 million. PMCI is a market leader in Predictive Maintenance (PdM) services for industrial customers in the pulp & paper, metals, food, automotive and other industries. The PMCI acquisition strengthens SKF’s position in reliability services, condition monitoring products and maintenance strategies.

SKF acquired Automatic Lubrication Systems (ALS) in Burlington, Canada. ALS is a leading service company to Canadian mobile transportation equipment and industrial machinery customers for SKF Lubrication systems. ALS has 13 employees and a yearly sales of approximately CAD 2 million.

Automotive Division
The operating profit for the first quarter was SEK 354 million (242), resulting in an operating margin of 5.8% (4.3).

Net sales for the first quarter amounted to SEK 5,004 million (4,615), an increase of 8.4%. Sales including intra-Group sales were SEK 6,067 million (5,605).

The increase in net sales was attributable to organic growth 8.2%, structure 5.3% and currency effects -5.1%. The positive figure for structure was due to the acquisitions of Macrotech Polyseal Inc. (now renamed to SKF Polyseal Inc.) and Economos Austria GmbH.

For the first quarter, sales to the car and light truck industry in Europe and North America were slightly higher. Sales to the heavy truck industry in Europe were significantly higher and in North America lower. Sales to the vehicle service market were significantly higher in all regions excluding North America which had lower sales.

Sales to the electrical business and to two-wheelers producers were significantly higher in Europe and relatively unchanged in Asia.

New and amended accounting policies
The Group adopted the following new or amended accounting standards and interpretations effective 1 January 2007. These had no material impact on any of the financial statements.
·  
Amendment IAS 1 (August 2005) "Presentation of Financial Statements" which requires only additional disclosures about an entity's capital;
·  
IFRS 7 Financial Instruments: Disclosures Annual requires additional disclosures about financial instruments;
·  
IFRIC 7 "Applying the Restatement Approach under IAS 29 Financial Reporting in Hyperinflationary Economies;
·  
IFRIC 8 "Scope of IFRS 2";
·  
IFRIC 9 "Reassessment of Embedded Derivatives";
·  
IFRIC 10 "Interim Financial Reporting and Impairment" which has not been endorsed by the European Commission (EC).
 

Page 5 of 11
SKF LOGO
 
Previous outlook statement
Full-year report 2006:
Outlook for the first quarter 2007 (compared to the fourth quarter 2006)
The market demand for SKF's products and services in the first quarter 2007 is expected to be slightly higher. The demand is expected to be higher in Europe and Latin America, significantly higher in Asia and to be unchanged in North America. The demand for the Industrial and Service Division's products and services is expected to be higher and for the Automotive Division is expected to be slightly lower.

The manufacturing level for the first quarter of 2007 will be unchanged compared with the fourth quarter 2006 and higher compared with the first quarter 2006.

Press release from 13 March 2007
SKF sales show positive development at start of the year
The SKF Group's sales the first two months of 2007 has developed very positively. This means that the volume growth for the first quarter of 2007 is expected to be better than what was anticipated in the outlook for the first quarter, issued in the full year report in January 2007. The outlook stated that the demand was expected to be "slightly higher". The demand is now expected to be higher, due primarily to stronger sales in Europe and to sales to the automotive customers, both in Europe and the US, being stronger than expected.

Presentation from SKF
A presentation will be published on SKF’s website at the following address:
investors.skf.com (click on Presentations).

Cautionary statement
This report contains forward-looking statements that are based on the current expectations of the management of SKF.
Although management believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Accordingly, results could differ materially from those implied in the forward-looking statements as a result of, among other factors, changes in economic, market and competitive conditions, changes in the regulatory environment and other government actions, fluctuations in exchange rates and other factors mentioned in SKF’s latest 20-F report on file with the SEC (United States Securities and Exchange Commission) under "Forward-Looking Statements" and "Risk Factors".

Göteborg, 24 April 2007
Aktiebolaget SKF
(publ.)

Tom Johnstone
President and CEO

Page 6 of 11
SKF LOGO

Enclosures:
Financial statements
1. Consolidated income statements
2. Consolidated balance sheets and Consolidated statements of changes in shareholders' equity
3. Consolidated statements of cash flow
Other financial statements
4. Consolidated financial information - yearly and quarterly comparisons (Group)
5. Consolidated segment information - yearly and quarterly comparisons (Divisions/Segments)

The consolidated financial statements of the SKF Group are prepared in accordance with International Financial Reporting Standards. The SKF Group applies the same accounting policies and methods of computation in the interim financial statements as compared with the Annual Report including Sustainability Report 2006, except as described in this interim report.

This quarterly report has been prepared in accordance with IAS34. The report has not been reviewed by the company's auditors.

The SKF Half-year report 2007 will be published on Tuesday, 17 July 2007.

Further information can be obtained from:
Lars G Malmer, Group Communication, tel: +46-31-3371541, +46-705-371541, e-mail: lars.g.malmer@skf.com
Marita Björk, Investor Relations, tel: +46-31-3371994, +46-705-181994, e-mail: marita.bjork@skf.com

Aktiebolaget SKF, SE-415 50 Göteborg, Sweden, Company reg.no. 556007-3495,
tel: +46-31-3371000, fax: +46-31-3372832, www.skf.com

Page 7 of 11
SFK LOGO

Enclosure 1
CONSOLIDATED INCOME STATEMENTS (MSEK)

   
Jan-Mar 2007
 
Jan-Mar 2006
 
           
Net sales
   
14,371
   
13,289
 
Cost of goods sold
   
-10,583
   
-9,915
 
Gross profit
   
3,788
   
3,374
 
               
Selling and administrative expenses
   
-1,904
   
-1,868
 
               
Other operating income/expenses - net
   
2
   
16
 
Profit/loss from jointly controlled and associated companies
   
0
   
87
 
Operating profit
   
1,886
   
1,609
 
               
Operating margin, %
   
13.1
   
12.1
 
               
Financial income and expense - net
   
-61
   
-10
 
Profit before taxes
   
1,825
   
1,599
 
               
Taxes
   
-611
   
-461
 
Net profit
   
1,214
   
1,138
 
               
Net profit attributable to
             
Shareholders of the parent
   
1,169
   
1,114
 
Minority
   
45
   
24
 
               
               
               
Basic earnings per share, SEK*
   
2.57
   
2.45
 
               
Diluted earnings per share, SEK*
   
2.56
   
2.44
 
               
Additions to property, plant and equipment
   
431
   
368
 
               
Number of employees registered
   
41,348
   
38,752
 
               
Return on capital employed for the
12-month period ended 31 March, %
   
24.9
   
22.7
 

 
NUMBER OF SHARES
 
31 March 2007
 
31 December 2006
 
           
Total number of shares
   
455,351,068
   
455,351,068
 
- whereof A shares
   
49,533,030
   
49,533,030
 
- whereof B shares
   
405,818,038
   
405,818,038
 

* Basic and diluted earnings per share are based on net profit attributable to shareholders of the parent.

Page 8 of 11
SKF LOGO
 
Enclosure 2
CONSOLIDATED BALANCE SHEETS (MSEK)
   
March 2007
 
December 2006
 
           
Intangible assets
   
2,630
   
2,586
 
               
Deferred tax assets
   
1,036
   
948
 
               
Property, plant and equipment
   
11,725
   
11,388
 
               
Investments, non-current financial and other assets
   
1,595
   
1,429
 
Non-current assets
   
16,986
   
16,351
 
               
Inventories
   
10,869
   
9,939
 
               
Assets classified as held for sale
   
330
   
335
 
               
Current assets
   
13,278
   
10,635
 
               
Investments in jointly controlled company
   
51
   
48
 
               
Financial investments and cash and cash equivalents
   
8,238
   
8,930
 
Current assets
   
32,766
   
29,887
 
               
TOTAL ASSETS
   
49,752
   
46,238
 
               
               
Equity attributable to shareholders of AB SKF
   
20,728
   
18,973
 
               
Equity attributable to minority interests
   
688
   
634
 
               
Non-current loans
   
7,193
   
7,006
 
               
Provisions for post-employment benefits
   
4,919
   
4,731
 
               
Provisions for deferred taxes
   
1,277
   
1,243
 
               
Other non-current liabilities and provisions
   
1,836
   
1,606
 
Non-current liabilities
   
15,225
   
14,586
 
               
Current loans
   
986
   
1,047
 
               
Other current liabilities and provisions
   
12,059
   
10,939
 
               
Liabilities related to assets classified as held for sale
   
66
   
59
 
Current liabilities
   
13,111
   
12,045
 
               
TOTAL EQUITY AND LIABILITIES
   
49,752
   
46,238
 
               
               
               
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY (MSEK)
   
March 2007
   
March 2006
 
Opening balance January 1
   
19,607
   
18,233
 
Total exchange differences arising on translation
of foreign operations
   
500
   
-160
 
Change in fair value of investments in equity securities
and cash flow hedges
   
151
   
75
 
Release on disposal of investments in equity securities
and cash flow hedges
   
-21
   
-1
 
Net profit
   
1,214
   
1,138
 
Exercise of share options
   
-22
   
-10
 
Total cash dividends
   
-13
   
-18
 
Closing balance
   
21,416
   
19,257
 

Page 9 of 11
SKF LOGO

Enclosure 3
CONSOLIDATED STATEMENTS OF CASH FLOW (MSEK)
   
Jan-Mar 2007
 
Jan-Mar 2006*
 
Operating activities:
         
Profit before taxes
   
1,825
   
1,599
 
               
Depreciation, amortization and impairment
   
407
   
412
 
               
Net gain (-) on sales of intangible assets,
PPE and businesses
   
-2
   
-
 
               
Taxes
   
-667
   
-358
 
               
Other including non-cash items
   
-109
   
-179
 
               
Changes in working capital
   
-1,464
   
-910
 
Net cash flow from operations
   
-10
   
564
 
               
Investing activities:
             
Operating investments:
             
Investments in intangible assets, PPE, businesses and equity securities
   
-653
   
-390
 
               
Sale of intangible assets, PPE and equity securities
   
10
   
3
 
Subtotal operating investments
   
-643
   
-387
 
               
Investments in financial and other assets
   
-21
   
-750
 
               
Sale of financial and other assets
   
1,212
   
1,374
 
Net cash flow used in investing activities
   
548
   
237
 
Net cash flow after investments before financing
   
538
   
801
 
               
Financing activities:
             
Change in short- and long-term loans
   
-95
   
-30
 
               
Payment of finance lease liabilities
   
-1
   
-
 
               
Cash dividends
   
-13
   
-18
 
Net cash flow used in financing activities
   
-109
   
-48
 
NET CASH FLOW
   
429
   
753
 
               
               
Change in cash and cash equivalents:
             
Cash and cash equivalents at 1 January
   
7,242
   
2,379
 
Cash effect, excl. acquired businesses
   
429
   
753
 
Exchange rate effect
   
58
   
-17
 
Cash and cash equivalents at 31 March
   
7,729
   
3,115
 
               
               
ADDITIONAL CASH FLOW INFORMATION
             
Cash flow after operating investments before financial items:
             
Net cash flow from operations
   
-10
   
564
 
Subtotal operating investments
   
-643
   
-387
 
     
-653
   
177
 


Change in net interest-bearing
liabilities
 
Opening
balance
1 Jan 2007
 
Exchange
rate effect
 
Cash
flow
change
 
Acquired
and sold businesses
 
Other
 
Closing
balance
31 Mar 2007
 
Loans, long- and short-term
   
8,053
   
243
   
-95
   
-
   
-22
   
8,179
 
Post-employment benefits, net
   
4,540
   
117
   
-78
   
-
   
108
   
4,687
 
Financial assets, others
   
-2,425
   
-17
   
1,191
   
-
   
-7
   
-1,258
 
Cash and cash equivalents
   
-7,242
   
-58
   
-429
   
-
   
-
   
-7,729
 
Net interest-bearing liabilities
   
2,926
   
285
   
589
   
-
   
79
   
3,879
 

* Certain reclassification have been made between operating, investing and financing activities, see footnote 1 to the Annual Report 2006 including Sustainability Report.

Page 10 of 11
SKF LOGO

Enclosure 4

CONSOLIDATED FINANCIAL INFORMATION - YEARLY AND QUARTERLY COMPARISONS
(GROUP AND DIVISIONS/SEGMENTS)
(MSEK unless otherwise stated)
   
Full
year
                 
Full
year
     
   
2005
 
1/06
 
2/06
 
3/06
 
4/06
 
2006
 
1/07
 
                               
Net sales
   
49,285
   
13,289
   
13,373
   
12,544
   
13,895
   
53,101
   
14,371
 
Cost of goods sold
   
-36,931
   
-9,915
   
-9,882
   
-9,296
   
-10,400
   
-39,493
   
-10,583
 
Gross profit
   
12,354
   
3,374
   
3,491
   
3,248
   
3,495
   
13,608
   
3,788
 
                                             
Gross margin, %
   
25.1
   
25.4
   
26.1
   
25.9
   
25.2
   
25.6
   
26.4
 
Selling and administrative
expenses
   
-7,284
   
-1,868
   
-1,887
   
-1,764
   
-2,098
   
-7,617
   
-1,904
 
Other operating income/
expenses - net
   
85
   
16
   
-9
   
4
   
-33
   
-22
   
2
 
Profit/loss from jointly
controlled and associated
companies
   
172
   
87
   
107
   
50
   
494
   
738
   
0
 
Operating profit
   
5,327
   
1,609
   
1,702
   
1,538
   
1,858
   
6,707
   
1,886
 
                                             
Operating margin, %
   
10.8
   
12.1
   
12.7
   
12.3
   
13.4
   
12.6
   
13.1
 
                                             
Financial income and
expense - net
   
-74
   
-10
   
-182
   
-116
   
-12
   
-320
   
-61
 
Profit before taxes
   
5,253
   
1,599
   
1,520
   
1,422
   
1,846
   
6,387
   
1,825
 
                                             
Profit margin before taxes,%
   
10.7
   
12.0
   
11.4
   
11.3
   
13.3
   
12.0
   
12.7
 
                                             
Taxes
   
-1,646
   
-461
   
-449
   
-456
   
-589
   
-1,955
   
-611
 
Net profit
   
3,607
   
1,138
   
1,071
   
966
   
1,257
   
4,432
   
1,214
 
                                             
Net profit attributable to
                                           
Shareholders of the parent
   
3,521
   
1,114
   
1,050
   
938
   
1,215
   
4,317
   
1,169
 
Minority
   
86
   
24
   
21
   
28
   
42
   
115
   
45
 
                                             
                                             
                                             
Basic earnings per share,
SEK*
   
7.73
   
2.45
   
2.30
   
2.06
   
2.67
   
9.48
   
2.57
 
                                             
Diluted earnings per share,
SEK*
   
7.70
   
2.44
   
2.30
   
2.05
   
2.66
   
9.45
   
2.56
 
                                             
Return on capital employed
for the 12-month period, %
   
21.8
   
22.7
   
23.0
   
22.9
   
24.7
   
24.7
   
24.9
 
                                             
Gearing, %**
   
33.2
   
31.6
   
32.7
   
32.2
   
39.1
   
39.1
   
37.5
 
                                             
Equity/assets ratio, %
   
45.2
   
45.8
   
44.4
   
45.4
   
42.4
   
42.4
   
43.0
 
                                             
Net worth per share, SEK*
   
39
   
41
   
38
   
40
   
42
   
42
   
46
 
                                             
Additions to property, plant
and equipment
   
1,623
   
368
   
469
   
459
   
637
   
1,933
   
431
 
                                             
Registered number of
employees
   
38,748
   
38,752
   
38,941
   
39,984
   
41,090
   
41,090
   
41,348
 
                                             
 
* Basic and diluted earnings per share and Net worth per share are based on net profit attributable to shareholders of the parent.
** Current- plus non-current loans plus provisions for post-employment benefits, net, as a percentage of the sum of current- plus non-current loans, provisions for post-employment benefits, net, and shareholders equity, all at end of interim period/year end.
  

Page 11 of 11
SKF LOGO

Enclosure 5

CONSOLIDATED SEGMENT INFORMATION - YEARLY AND QUARTERLY
COMPARISONS (MSEK unless otherwise stated)

   
Full
year
                 
Full
year
     
   
2005
 
1/06
 
2/06
 
3/06
 
4/06
 
2006
 
1/07
 
Industrial Division
                             
Net sales
   
14,821
   
4,276
   
4,289
   
4,039
   
4,572
   
17,176
   
4,849
 
Sales incl. intra-Group sales
   
23,695
   
6,637
   
6,711
   
6,310
   
7,040
   
26,698
   
7,251
 
Operating profit
   
2,374
   
824
   
838
   
758
   
607
   
3,027
   
880
 
Operating margin*
   
10.0
%
 
12.4
%
 
12.5
%
 
12.0
%
 
8.6
%
 
11.3
%
 
12.1
%
Assets and liabilities, net
   
10,054
   
10,396
   
10,150
   
11,490
   
11,543
   
11,543
   
12,646
 
Registered number of employees
   
16,513
   
16,540
   
16,448
   
17,494
   
17,760
   
17,760
   
17,940
 
                                             
Service Division
                                           
Net sales
   
16,419
   
4,381
   
4,402
   
4,391
   
4,810
   
17,984
   
4,495
 
Sales incl. intra-Group sales
   
18,080
   
4,812
   
4,877
   
4,812
   
5,260
   
19,761
   
4,923
 
Operating profit
   
2,120
   
541
   
545
   
567
   
709
   
2,362
   
624
 
Operating margin*
   
11.7
%
 
11.2
%
 
11.2
%
 
11.8
%
 
13.5
%
 
12.0
%
 
12.7
%
Assets and liabilities, net
   
3,359
   
3,658
   
3,677
   
3,531
   
3,437
   
3,437
   
3,898
 
Registered number of employees
   
5,025
   
5,061
   
5,116
   
5,165
   
5,279
   
5,279
   
5,330
 
                                             
Automotive Division
                                           
Net sales
   
17,050
   
4,615
   
4,658
   
4,103
   
4,493
   
17,869
   
5,004
 
Sales incl. intra-Group sales
   
20,882
   
5,605
   
5,695
   
5,040
   
5,467
   
21,807
   
6,067
 
Operating profit
   
499
   
242
   
324
   
218
   
162
   
946
   
354
 
Operating margin*
   
2.4
%
 
4.3
%
 
5.7
%
 
4.3
%
 
3.0
%
 
4.3
%
 
5.8
%
Assets and liabilities, net
   
8,772
   
9,360
   
9,422
   
9,574
   
9,786
   
9,786
   
10,504
 
Registered number of employees
   
16,053
   
16,029
   
16,238
   
16,106
   
16,832
   
16,832
   
16,880
 

Previously published amounts have been restated to conform to the current Group structure in 2007. The structural changes include business units being moved between the divisions and from other operations to divisions.
 
* Operating margin is calculated on sales including intra-Group sales.